Rp3.59T
Revenue
Rp143.00
Earnings Per Share
29.87%
Gross Margin %
Rp-30,441.00M
Free Cash Flow
Revenue
3,590,100.00
Earnings Per Share
143.00
Gross Margin %
29.87
Free Cash Flow
-30,441.00
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp3.59T | Rp2.22T | Rp2.05T | Rp4.05T | Rp4.22T | Rp4.20T | Rp4.80T | Rp5.47T | Rp4.76T | Rp0.00M |
GM % | Gross Margin % | 31.56% | 29.87% | 22.24% | 16.34% | 27.06% | 27.96% | 27.07% | 28.56% | 30.55% | 30.54% | 0.00% |
OM | Operating Margin | 13.36% | 12.01% | -0.55% | -10.81% | 9.40% | 13.36% | 13.61% | 17.01% | 21.62% | 22.33% | 0.00% |
EPS | Earnings Per Share | Rp185.91 | Rp143.00 | Rp3.00 | Rp-64.00 | Rp126.00 | Rp183.00 | Rp170.00 | Rp203.00 | Rp329.00 | Rp336.00 | Rp333.18 |
Div. | Dividends | N/A | Rp24.50 | Rp0.00 | Rp0.00 | Rp73.00 | Rp51.00 | Rp51.00 | Rp61.00 | Rp42.83 | Rp181.93 | Rp0.00 |
PR % | Payout Ratio % | 0 | 17.13% | 0.00% | -0.00% | 57.94% | 27.87% | 30.00% | 30.05% | 13.02% | 54.15% | 0 |
Sha. | Shares | N/AM | 2,502.1M | 2,502.1M | 2,502.1M | 2,502.1M | 2,502.1M | 2,502.1M | 2,502.1M | 2,502.1M | 2,502.1M | 2,125.6M |
OCF | Operating Cash Flow | N/A | Rp909.13B | Rp304.50B | Rp230.34B | Rp739.00B | Rp1.07T | Rp1.03T | Rp1.15T | Rp1.48T | Rp1.15T | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-30,441.00M | Rp51.98B | Rp-,335,882.00M | Rp-,616,561.00M | Rp284.04B | Rp735.55B | Rp253.64B | Rp-,253,768.00M | Rp-1,134,832.17M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp-,150.68 | Rp-12.17 | Rp20.77 | Rp-,134.24 | Rp-,246.42 | Rp17.26 | Rp293.97 | Rp101.37 | Rp-,101.42 | Rp-,518.58 | Rp0.00 |