Rp542.83B
Revenue
Rp3.50
Earnings Per Share
58.42%
Gross Margin %
Rp45.96B
Free Cash Flow
Revenue
542,834.01
Earnings Per Share
3.50
Gross Margin %
58.42
Free Cash Flow
45,964.40
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp542.83B | Rp229.84B | Rp242.32B | Rp950.55B | Rp962.80B | Rp1.01T | Rp824.41B | Rp686.98B | Rp839.64B | Rp1.32T | Rp965.11B | Rp0.00M |
| GM % | Gross Margin % | 58.89% | 58.42% | 51.40% | 52.19% | 66.42% | 71.71% | 71.49% | 74.23% | 70.41% | 69.01% | 71.36% | 59.00% | 39.29% |
| OM | Operating Margin | 38.89% | 40.05% | 12.83% | 9.14% | 53.34% | 59.18% | 59.57% | 63.14% | 57.64% | 56.21% | 66.75% | 54.60% | 33.13% |
| EPS | Earnings Per Share | Rp4.19 | Rp3.50 | Rp-7.37 | Rp-11.94 | Rp39.41 | Rp43.81 | Rp50.10 | Rp34.83 | Rp21.94 | Rp40.57 | Rp77.69 | Rp56.33 | Rp49.83 |
| Div. | Dividends | N/A | Rp1.00 | Rp0.00 | Rp8.33 | Rp8.68 | Rp10.00 | Rp10.00 | Rp3.43 | Rp8.12 | Rp2.28 | Rp9.51 | Rp9.51 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 28.57% | -0.00% | -69.77% | 22.02% | 22.83% | 19.96% | 9.85% | 37.01% | 5.62% | 12.24% | 16.88% | 0 |
| Sha. | Shares | N/AM | 9,647.31M | 9,647.31M | 9,647.31M | 9,647.31M | 9,647.31M | 9,647.31M | 9,647.31M | 9,647.31M | 9,645.46M | 9,629.04M | 9,361.71M | 7,000M |
| OCF | Operating Cash Flow | N/A | Rp127.30B | Rp-12,674.36M | Rp195.25B | Rp-24,268.53M | Rp711.92B | Rp702.19B | Rp291.55B | Rp69.76B | Rp488.84B | Rp755.07B | Rp590.46B | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp45.96B | Rp-72,004.31M | Rp72.41B | Rp-40,568.76M | Rp447.44B | Rp660.68B | Rp220.75B | Rp-,707,322.41M | Rp77.87B | Rp-,221,398.52M | Rp134.29B | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp15.10 | Rp12.49 | Rp-1.70 | Rp20.09 | Rp-4.21 | Rp71.10 | Rp68.48 | Rp22.88 | Rp3.27 | Rp50.01 | Rp78.31 | Rp70.02 | Rp231.10 |
