Rp5.87T
Revenue
Rp28.44
Earnings Per Share
19.92%
Gross Margin %
Rp-,336,989.65M
Free Cash Flow
Revenue
5,870,093.88
Earnings Per Share
28.44
Gross Margin %
19.92
Free Cash Flow
-,336,989.65
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp5.87T | Rp5.09T | Rp3.04T | Rp1.69T | Rp1.57T | Rp1.39T | Rp1.14T | Rp1.02T | Rp793.86B | Rp0.00M |
| GM % | Gross Margin % | 24.93% | 19.92% | 22.52% | 28.81% | 34.03% | 32.47% | 32.77% | 33.53% | 36.60% | 36.38% | 0.00% |
| OM | Operating Margin | 6.09% | 4.59% | 9.10% | 10.31% | 18.43% | 17.32% | 16.32% | 17.09% | 21.43% | 22.21% | 0.00% |
| EPS | Earnings Per Share | Rp23.18 | Rp28.44 | Rp36.60 | Rp25.65 | Rp30.37 | Rp18.28 | Rp10.05 | Rp13.00 | Rp27.00 | Rp14.00 | Rp6.00 |
| Div. | Dividends | N/A | Rp8.00 | Rp0.00 | Rp0.00 | Rp12.00 | Rp4.00 | Rp5.00 | Rp5.00 | Rp0.00 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 28.13% | 0.00% | 0 | 39.51% | 21.88% | 49.75% | 38.46% | 0.00% | 0 | 0 |
| Sha. | Shares | N/AM | 3,566.39M | 3,561.73M | 3,397.5M | 3,397.5M | 3,397.5M | 3,397.5M | 3,397.5M | 3,397.5M | 3,397.5M | 1,537.5M |
| OCF | Operating Cash Flow | N/A | Rp-,146,251.29M | Rp108.11B | Rp301.02B | Rp178.44B | Rp177.17B | Rp-93,490.93M | Rp-98,398.14M | Rp-,100,483.06M | Rp-,166,673.53M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp-,336,989.65M | Rp-,211,993.87M | Rp160.08B | Rp-,259,560.00M | Rp160.94B | Rp-,143,864.91M | Rp-,153,060.86M | Rp-,120,268.44M | Rp-,194,911.82M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-13.14 | Rp-,112.09 | Rp-3.55 | Rp44.86 | Rp17.87 | Rp46.73 | Rp-42.35 | Rp-47.13 | Rp-38.64 | Rp-94.23 | Rp0.00 |
