Rp316.57T
Revenue
Rp836.00
Earnings Per Share
21.10%
Gross Margin %
Rp11.75T
Free Cash Flow
Revenue
316,565,000.00
Earnings Per Share
836.00
Gross Margin %
21.10
Free Cash Flow
11,747,034.81
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp316.57T | Rp301.38T | Rp233.49T | Rp175.05T | Rp237.17T | Rp239.21T | Rp206.06T | Rp181.08T | Rp184.20T | Rp201.70T | Rp193.88T | Rp188.05T | Rp162.56T | Rp129.99T | Rp98.53T | Rp97.06T | Rp70.18T | Rp55.51T | Rp61.17T | Rp44.35T |
GM % | Gross Margin % | 20.56% | 21.10% | 20.96% | 18.85% | 17.14% | 18.81% | 18.68% | 17.68% | 18.78% | 17.27% | 17.48% | 16.41% | 16.84% | 17.29% | 17.25% | 22.75% | 22.09% | 23.13% | 21.75% | 21.49% | 22.96% |
OM | Operating Margin | 14.21% | 14.56% | 14.53% | 11.55% | 8.06% | 11.84% | 11.78% | 10.51% | 11.80% | 7.09% | 9.50% | 9.84% | 10.66% | 11.04% | 11.46% | 12.95% | 12.24% | 12.11% | 7.62% | 10.39% | 11.08% |
EPS | Earnings Per Share | Rp773.27 | Rp836.00 | Rp745.59 | Rp499.00 | Rp399.00 | Rp536.00 | Rp535.00 | Rp466.00 | Rp374.00 | Rp460.16 | Rp528.62 | Rp480.00 | Rp480.00 | Rp439.30 | Rp354.90 | Rp248.00 | Rp227.00 | Rp161.00 | Rp91.70 | Rp134.80 | Rp130.73 |
Div. | Dividends | N/A | Rp460.14 | Rp640.00 | Rp239.00 | Rp114.00 | Rp214.00 | Rp214.00 | Rp185.00 | Rp168.00 | Rp177.00 | Rp216.00 | Rp216.00 | Rp216.00 | Rp138.00 | Rp120.51 | Rp86.00 | Rp87.00 | Rp64.40 | Rp44.00 | Rp44.00 | Rp27.00 |
PR % | Payout Ratio % | 0 | 55.04% | 85.84% | 47.90% | 28.57% | 39.93% | 40.00% | 39.70% | 44.92% | 38.46% | 40.86% | 45.00% | 45.00% | 31.41% | 33.96% | 34.68% | 38.33% | 40.00% | 47.98% | 32.64% | 20.65% |
Sha. | Shares | N/AM | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M | 40,483.55M |
OCF | Operating Cash Flow | N/A | Rp43.93T | Rp37.34T | Rp38.25T | Rp37.68T | Rp19.18T | Rp27.69T | Rp23.29T | Rp19.41T | Rp26.29T | Rp14.96T | Rp21.25T | Rp8.93T | Rp9.33T | Rp2.91T | Rp13.44T | Rp10.59T | Rp11.24T | Rp9.02T | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp11.75T | Rp25.83T | Rp32.89T | Rp32.67T | Rp6.69T | Rp13.68T | Rp12.86T | Rp11.89T | Rp18.88T | Rp5.51T | Rp12.22T | Rp-1,435,000.00M | Rp-,822,000.00M | Rp-3,433,000.00M | Rp5.86T | Rp4.21T | Rp7.98T | Rp5.96T | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp436.39 | Rp287.74 | Rp630.35 | Rp803.90 | Rp801.70 | Rp157.07 | Rp331.24 | Rp312.59 | Rp288.83 | Rp446.89 | Rp108.78 | Rp279.91 | Rp-53.97 | Rp-8.50 | Rp-85.45 | Rp149.18 | Rp110.42 | Rp204.42 | Rp161.51 | Rp-,157.81 | Rp25.76 |