Rp41.05T
Revenue
Rp128.07
Earnings Per Share
14.26%
Gross Margin %
Rp1.45T
Free Cash Flow
Revenue
41,047,693.00
Earnings Per Share
128.07
Gross Margin %
14.26
Free Cash Flow
1,453,500.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp41.05T | Rp45.93T | Rp38.45T | Rp27.37T | Rp32.72T | Rp25.24T | Rp12.65T | Rp9.11T | Rp10.53T | Rp9.42T | Rp11.30T | Rp10.41T | Rp10.34T | Rp8.74T | Rp8.68T | Rp9.54T | Rp12.01T | Rp5.63T | Rp3.29T | Rp2.86T |
GM % | Gross Margin % | 19.37% | 14.26% | 17.92% | 20.01% | 17.46% | 13.59% | 18.57% | 14.37% | 10.63% | 1.55% | 9.66% | 20.35% | 23.50% | 30.13% | 34.13% | 14.26% | 29.38% | 61.35% | 48.96% | 43.97% | 47.61% |
OM | Operating Margin | 12.75% | 5.25% | 10.67% | 10.46% | 8.38% | 3.06% | 7.30% | 4.75% | 0.88% | -7.32% | -1.07% | 4.63% | 8.95% | 19.87% | 23.09% | 6.74% | 19.36% | 56.61% | 43.20% | 37.17% | 38.36% |
EPS | Earnings Per Share | Rp168.23 | Rp128.07 | Rp159.00 | Rp77.47 | Rp47.83 | Rp8.07 | Rp36.39 | Rp5.68 | Rp3.00 | Rp-,117.88 | Rp-73.74 | Rp48.78 | Rp112.93 | Rp200.57 | Rp174.48 | Rp58.65 | Rp137.67 | Rp549.38 | Rp162.79 | Rp88.27 | Rp84.62 |
Div. | Dividends | N/A | Rp67.01 | Rp29.24 | Rp38.74 | Rp3.20 | Rp2.82 | Rp12.74 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp47.09 | Rp90.99 | Rp25.38 | Rp25.38 | Rp215.23 | Rp215.23 | Rp30.01 | Rp25.70 | Rp29.62 |
PR % | Payout Ratio % | 0 | 52.32% | 18.39% | 50.01% | 6.69% | 34.94% | 35.01% | 0.00% | 0.00% | -0.00% | -0.00% | 0.00% | 41.70% | 45.37% | 14.55% | 43.27% | 156.34% | 39.18% | 18.43% | 29.12% | 35.00% |
Sha. | Shares | N/AM | 24,030.76M | 24,030.76M | 24,030.76M | 24,030.76M | 24,030.76M | 24,030.76M | 24,030.76M | 24,030.76M | 24,030.76M | 9,538.46M | 9,534.58M | 9,534.58M | 9,523.03M | 9,523.03M | 9,523.03M | 9,523.03M | 9,538.46M | 9,538.46M | 9,538.46M | 9,538.46M |
OCF | Operating Cash Flow | N/A | Rp4.50T | Rp4.11T | Rp5.04T | Rp2.22T | Rp1.63T | Rp1.87T | Rp1.38T | Rp1.02T | Rp488.90B | Rp391.68B | Rp157.24B | Rp892.31B | Rp1.57T | Rp2.08T | Rp1.00T | Rp1.29T | Rp4.78T | Rp1.45T | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp1.45T | Rp3.42T | Rp4.54T | Rp1.65T | Rp398.45B | Rp-,269,539.07M | Rp-,973,111.64M | Rp-,203,950.73M | Rp-1,311,920.83M | Rp-1,675,833.45M | Rp-2,587,801.86M | Rp-1,125,729.37M | Rp892.55B | Rp1.50T | Rp428.56B | Rp664.69B | Rp4.39T | Rp1.36T | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp206.06 | Rp121.43 | Rp141.36 | Rp188.56 | Rp68.51 | Rp16.54 | Rp-11.22 | Rp-40.49 | Rp-8.49 | Rp-,109.69 | Rp-,175.76 | Rp-,264.59 | Rp-,175.26 | Rp70.24 | Rp144.87 | Rp44.08 | Rp68.71 | Rp466.50 | Rp157.81 | Rp-92.91 | Rp-17.75 |