Rp106.94T
Revenue
Rp81.97
Earnings Per Share
21.57%
Gross Margin %
Rp2.58T
Free Cash Flow
Revenue
106,944,683.00
Earnings Per Share
81.97
Gross Margin %
21.57
Free Cash Flow
2,578,000.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp106.94T | Rp96.92T | Rp84.90T | Rp75.83T | Rp72.94T | Rp66.82T | Rp61.46T | Rp56.11T | Rp48.27T | Rp41.77T | Rp34.90T | Rp23.37T | Rp18.23T | Rp14.06T |
GM % | Gross Margin % | 21.09% | 21.57% | 20.66% | 20.82% | 20.33% | 19.94% | 19.79% | 19.53% | 19.38% | 19.08% | 18.64% | 18.11% | 16.15% | 15.48% | 15.04% |
OM | Operating Margin | 4.07% | 4.10% | 3.83% | 3.26% | 2.06% | 2.38% | 2.04% | 1.67% | 2.25% | 2.34% | 2.94% | 2.64% | 2.49% | 2.59% | 2.36% |
EPS | Earnings Per Share | Rp79.33 | Rp81.97 | Rp68.76 | Rp46.98 | Rp25.56 | Rp26.79 | Rp15.66 | Rp7.23 | Rp14.49 | Rp11.23 | Rp14.11 | Rp14.26 | Rp12.96 | Rp10.51 | Rp7.46 |
Div. | Dividends | N/A | Rp26.31 | Rp21.49 | Rp18.78 | Rp6.03 | Rp13.38 | Rp3.60 | Rp2.17 | Rp4.35 | Rp4.35 | Rp3.85 | Rp4.25 | Rp4.66 | Rp3.47 | Rp3.66 |
PR % | Payout Ratio % | 0 | 32.10% | 31.25% | 39.97% | 23.59% | 49.94% | 22.99% | 30.01% | 30.02% | 38.74% | 27.29% | 29.80% | 35.96% | 33.02% | 49.06% |
Sha. | Shares | N/AM | 41,524.5M | 41,524.5M | 41,524.5M | 41,524.5M | 41,524.5M | 41,524.5M | 41,524.5M | 41,524.5M | 41,524.5M | 38,614.25M | 37,749.55M | 37,749.55M | 34,317.77M | 34,317.77M |
OCF | Operating Cash Flow | N/A | Rp5.65T | Rp7.06T | Rp6.34T | Rp6.56T | Rp5.41T | Rp5.96T | Rp3.32T | Rp2.10T | Rp3.41T | Rp1.55T | Rp1.43T | Rp864.18B | Rp930.51B | Rp659.35B |
FCF | Free Cash Flow | N/A | Rp2.58T | Rp4.90T | Rp3.15T | Rp4.58T | Rp2.80T | Rp4.27T | Rp36.14B | Rp-1,811,193.00M | Rp368.62B | Rp-,878,900.00M | Rp140.28B | Rp-73,015.00M | Rp395.12B | Rp-90,227.00M |
FCFS | Free Cash Flow Per Share | Rp118.96 | Rp103.27 | Rp118.06 | Rp109.49 | Rp110.38 | Rp100.06 | Rp126.48 | Rp40.69 | Rp-2.44 | Rp45.12 | Rp2.86 | Rp3.72 | Rp0.15 | Rp11.51 | Rp-2.48 |