Rp42.09T
Revenue
Rp140.87
Earnings Per Share
10.61%
Gross Margin %
Rp5.44T
Free Cash Flow
Revenue
42,086,952.44
Earnings Per Share
140.87
Gross Margin %
10.61
Free Cash Flow
5,443,000.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp42.09T | Rp47.54T | Rp25.71T | Rp17.72T | Rp21.70T | Rp23.55T | Rp18.29T | Rp15.21T | Rp19.76T | Rp22.47T | Rp22.34T | Rp21.67T | Rp18.81T | Rp12.19T | Rp8.96T | Rp9.47T | Rp5.89T | Rp3.97T | Rp2.83T |
| GM % | Gross Margin % | 10.23% | 10.61% | 8.92% | 8.89% | 11.52% | 8.68% | 6.58% | 10.19% | 12.30% | 11.18% | 7.66% | 6.08% | 5.79% | 5.56% | 5.83% | 10.58% | 11.02% | 12.58% | 11.38% | 14.09% |
| OM | Operating Margin | 7.84% | 8.41% | 6.58% | 5.63% | 6.82% | 5.03% | 4.11% | 6.04% | 7.52% | 7.22% | 4.85% | 3.69% | 3.94% | 3.50% | 2.70% | 6.03% | 6.58% | 6.68% | 5.08% | 6.80% |
| EPS | Earnings Per Share | Rp129.18 | Rp140.87 | Rp121.77 | Rp56.32 | Rp46.71 | Rp35.88 | Rp35.77 | Rp45.17 | Rp50.85 | Rp52.39 | Rp41.43 | Rp33.27 | Rp33.47 | Rp30.35 | Rp16.57 | Rp17.51 | Rp13.42 | Rp12.25 | Rp8.20 | Rp7.65 |
| Div. | Dividends | N/A | Rp71.24 | Rp50.10 | Rp29.00 | Rp10.00 | Rp22.00 | Rp48.00 | Rp40.00 | Rp24.00 | Rp16.00 | Rp13.00 | Rp13.00 | Rp13.00 | Rp45.00 | Rp6.00 | Rp5.00 | Rp7.80 | Rp2.60 | Rp2.40 | Rp1.60 |
| PR % | Payout Ratio % | 0 | 50.57% | 41.14% | 51.49% | 21.41% | 61.32% | 134.19% | 88.55% | 47.20% | 30.54% | 31.38% | 39.07% | 38.84% | 148.27% | 36.21% | 28.56% | 58.12% | 21.22% | 29.27% | 20.92% |
| Sha. | Shares | N/AM | 19,737.17M | 19,737.17M | 19,737.17M | 19,737.17M | 20,073.47M | 20,073.47M | 20,031.65M | 19,958.91M | 19,745.15M | 19,568.19M | 19,403.64M | 19,257.22M | 19,109.93M | 18,964.68M | 15,691.46M | 15,627M | 15,600M | 15,600M | 15,600M |
| OCF | Operating Cash Flow | N/A | Rp3.50T | Rp2.63T | Rp2.94T | Rp1.07T | Rp687.98B | Rp-,448,864.03M | Rp682.22B | Rp651.62B | Rp981.43B | Rp2.13T | Rp-1,925,193.42M | Rp-,168,597.90M | Rp932.42B | Rp427.92B | Rp688.00B | Rp443.53B | Rp0.00M | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp5.44T | Rp2.34T | Rp2.70T | Rp725.96B | Rp-,119,497.22M | Rp-,834,677.78M | Rp1.52T | Rp-5,967.41M | Rp708.16B | Rp1.55T | Rp-2,698,763.40M | Rp-,794,120.67M | Rp541.59B | Rp-63,180.07M | Rp-,155,713.00M | Rp-,446,036.41M | Rp0.00M | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp120.81 | Rp144.57 | Rp118.49 | Rp136.94 | Rp36.66 | Rp-30.04 | Rp-,420.03 | Rp7.30 | Rp-1.50 | Rp180.01 | Rp385.96 | Rp-,696.72 | Rp-,311.19 | Rp141.98 | Rp-16.92 | Rp-53.95 | Rp-,247.18 | Rp-66.88 | Rp2.34 | Rp-21.82 |
