Rp15.85T
Revenue
Rp25.46
Earnings Per Share
11.57%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
15,847,000.00
Earnings Per Share
25.46
Gross Margin %
11.57
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp15.85T | Rp13.55T | Rp11.53T | Rp10.83T | Rp15.31T | Rp15.66T | Rp15.16T | Rp11.06T | Rp9.39T | Rp8.65T | Rp9.80T | Rp7.63T | Rp6.70T | Rp5.68T | Rp7.71T | Rp6.64T | Rp4.97T | Rp4.33T | Rp3.03T | Rp2.76T |
GM % | Gross Margin % | 11.60% | 11.57% | 13.26% | 15.23% | 16.03% | 15.26% | 16.01% | 13.58% | 10.08% | 10.38% | 11.54% | 12.18% | 12.53% | 10.97% | 12.52% | 8.50% | 8.20% | 9.19% | 9.31% | 10.25% | 6.61% |
OM | Operating Margin | 5.76% | 5.65% | 6.63% | 9.19% | 9.31% | 9.42% | 11.49% | 9.74% | 5.96% | 6.17% | 6.83% | 6.28% | 5.24% | 5.02% | 8.01% | 5.04% | 2.90% | 4.63% | 4.87% | 4.31% | 4.06% |
EPS | Earnings Per Share | Rp10.46 | Rp25.46 | Rp18.59 | Rp16.00 | Rp7.00 | Rp186.00 | Rp181.00 | Rp144.75 | Rp88.03 | Rp202.83 | Rp179.91 | Rp225.38 | Rp117.46 | Rp103.64 | Rp107.83 | Rp94.20 | Rp46.04 | Rp61.96 | Rp53.06 | Rp43.26 | Rp39.00 |
Div. | Dividends | N/A | Rp2.63 | Rp2.63 | Rp0.00 | Rp12.84 | Rp36.20 | Rp29.00 | Rp26.40 | Rp26.20 | Rp18.20 | Rp67.60 | Rp45.10 | Rp18.25 | Rp30.33 | Rp28.00 | Rp11.51 | Rp14.78 | Rp12.98 | Rp12.98 | Rp19.56 | Rp12.30 |
PR % | Payout Ratio % | 0 | 10.33% | 14.15% | 0.00% | 183.43% | 19.46% | 16.02% | 18.24% | 29.76% | 8.97% | 37.57% | 20.01% | 15.54% | 29.26% | 25.97% | 12.22% | 32.10% | 20.95% | 24.46% | 45.21% | 31.54% |
Sha. | Shares | N/AM | 8,407.61M | 8,407.61M | 3,560.85M | 3,560.85M | 3,560.85M | 3,560.85M | 3,560.85M | 3,560.85M | 3,560.85M | 1,801.32M | 1,801.32M | 1,801.32M | 1,757.23M | 1,757.23M | 1,757.23M | 1,769.85M | 1,801.32M | 1,801.32M | 1,801.32M | 1,801.32M |
OCF | Operating Cash Flow | N/A | Rp1.24T | Rp1.22T | Rp1.48T | Rp1.38T | Rp496.20B | Rp70.90B | Rp-3,226,995.45M | Rp-1,752,901.68M | Rp241.05B | Rp-,978,231.05M | Rp562.06B | Rp241.21B | Rp519.47B | Rp-30,755.93M | Rp-,150,791.96M | Rp-3,306.17M | Rp605.83B | Rp-,162,840.56M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp1.19T | Rp1.12T | Rp1.42T | Rp1.12T | Rp182.32B | Rp-76,713.92M | Rp-3,393,377.97M | Rp-2,122,439.60M | Rp40.72B | Rp-1,222,905.19M | Rp461.07B | Rp132.53B | Rp508.22B | Rp-37,166.78M | Rp-,159,864.04M | Rp-54,754.17M | Rp571.87B | Rp-,167,466.56M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp62.12 | Rp-95.62 | Rp0.14 | Rp410.37 | Rp315.28 | Rp51.20 | Rp198.26 | Rp-,947.74 | Rp-,625.84 | Rp17.81 | Rp-,678.89 | Rp260.84 | Rp73.57 | Rp289.18 | Rp-21.15 | Rp-,108.29 | Rp-30.94 | Rp313.29 | Rp-86.60 | Rp3.38 | Rp-,155.21 |