Rp6.76T
Revenue
Rp38.83
Earnings Per Share
44.48%
Gross Margin %
Rp511.35B
Free Cash Flow
Revenue
6,762,803.34
Earnings Per Share
38.83
Gross Margin %
44.48
Free Cash Flow
511,349.00
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp6.76T | Rp6.54T | Rp7.41T | Rp8.14T | Rp7.24T | Rp5.94T | Rp4.94T | Rp4.69T | Rp4.54T | Rp3.90T | Rp3.22T | Rp2.43T | Rp1.64T | Rp1.36T | Rp1.28T | Rp886.63B |
GM % | Gross Margin % | 44.56% | 44.48% | 45.74% | 46.46% | 45.07% | 44.89% | 45.07% | 44.80% | 44.86% | 45.89% | 47.39% | 46.22% | 44.46% | 41.72% | 39.32% | 39.78% | 35.47% |
OM | Operating Margin | 13.91% | 12.78% | 14.07% | 13.41% | 16.16% | 16.62% | 16.21% | 16.26% | 15.71% | 15.94% | 16.13% | 17.18% | 15.92% | 12.72% | 13.11% | 13.46% | 10.93% |
EPS | Earnings Per Share | Rp46.67 | Rp38.83 | Rp41.18 | Rp42.86 | Rp60.33 | Rp56.49 | Rp45.62 | Rp41.69 | Rp34.51 | Rp32.44 | Rp29.70 | Rp24.98 | Rp16.63 | Rp10.37 | Rp9.17 | Rp7.65 | Rp7.26 |
Div. | Dividends | N/A | Rp20.08 | Rp32.15 | Rp18.10 | Rp18.10 | Rp28.25 | Rp16.47 | Rp15.40 | Rp16.00 | Rp16.00 | Rp10.00 | Rp10.00 | Rp5.19 | Rp0.92 | Rp0.76 | Rp0.35 | Rp0.00 |
PR % | Payout Ratio % | 0 | 51.71% | 78.07% | 42.23% | 30.00% | 50.01% | 36.10% | 36.94% | 46.36% | 49.32% | 33.67% | 40.03% | 31.21% | 8.87% | 8.29% | 4.58% | 0.00% |
Sha. | Shares | N/AM | 17,120.39M | 17,120.39M | 17,120.39M | 17,117.25M | 17,117.25M | 17,068.99M | 17,068.99M | 17,068.99M | 17,101.74M | 17,101.74M | 17,150M | 17,150M | 17,150M | 17,150M | 16,706.76M | 17,150M |
OCF | Operating Cash Flow | N/A | Rp618.84B | Rp1.31T | Rp1.54T | Rp1.16T | Rp280.55B | Rp690.36B | Rp491.97B | Rp648.83B | Rp435.16B | Rp181.34B | Rp190.15B | Rp81.79B | Rp187.15B | Rp186.00B | Rp129.46B | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp511.35B | Rp1.22T | Rp1.38T | Rp986.67B | Rp103.09B | Rp500.35B | Rp364.55B | Rp506.04B | Rp338.24B | Rp97.54B | Rp52.22B | Rp-,104,408.62M | Rp27.40B | Rp133.08B | Rp71.11B | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp78.11 | Rp29.89 | Rp71.37 | Rp80.41 | Rp57.78 | Rp6.92 | Rp31.55 | Rp20.33 | Rp30.42 | Rp19.78 | Rp5.69 | Rp3.04 | Rp-5.97 | Rp-2.94 | Rp7.91 | Rp4.16 | Rp-3.17 |