Rp20.75T
Revenue
Rp548.61
Earnings Per Share
13.47%
Gross Margin %
Rp0.00M
Free Cash Flow
Revenue
20,745,473.00
Earnings Per Share
548.61
Gross Margin %
13.47
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp20.75T | Rp21.83T | Rp24.32T | Rp18.81T | Rp17.45T | Rp19.08T | Rp17.31T | Rp14.12T | Rp13.06T | Rp16.31T | Rp12.67T | Rp11.56T | Rp10.77T | Rp8.84T | Rp7.42T | Rp8.16T | Rp5.96T | Rp3.76T | Rp3.37T | Rp3.47T |
GM % | Gross Margin % | 14.25% | 13.47% | 16.73% | 20.06% | 15.75% | 12.29% | 18.55% | 23.95% | 26.03% | 23.60% | 30.37% | 32.21% | 37.68% | 36.53% | 40.81% | 41.78% | 46.60% | 53.47% | 39.39% | 43.41% | 48.19% |
OM | Operating Margin | 9.03% | 8.06% | 11.21% | 12.61% | 9.80% | 5.50% | 12.19% | 17.63% | 18.83% | 14.19% | 22.83% | 23.71% | 29.87% | 29.66% | 33.84% | 35.06% | 41.30% | 48.66% | 31.78% | 35.43% | 36.88% |
EPS | Earnings Per Share | Rp681.29 | Rp548.61 | Rp897.08 | Rp1.02k | Rp432.84 | Rp109.69 | Rp747.40 | Rp1.04k | Rp1.14k | Rp611.26 | Rp1.59k | Rp1.14k | Rp1.53k | Rp1.53k | Rp1.28k | Rp1.05k | Rp1.41k | Rp1.25k | Rp499.97 | Rp502.00 | Rp510.96 |
Div. | Dividends | N/A | Rp337.22 | Rp404.00 | Rp102.00 | Rp42.00 | Rp298.96 | Rp336.00 | Rp470.00 | Rp99.00 | Rp0.00 | Rp599.00 | Rp515.00 | Rp685.00 | Rp830.00 | Rp830.00 | Rp375.00 | Rp975.00 | Rp190.00 | Rp420.00 | Rp150.00 | Rp190.00 |
PR % | Payout Ratio % | 0 | 61.47% | 45.04% | 9.96% | 9.70% | 272.55% | 44.96% | 45.00% | 8.72% | 0.00% | 37.68% | 45.02% | 44.75% | 54.33% | 64.81% | 35.56% | 68.92% | 15.16% | 84.01% | 29.88% | 37.18% |
Sha. | Shares | N/AM | 1,924.69M | 1,924.69M | 1,924.69M | 1,924.69M | 1,924.69M | 1,924.69M | 1,924.69M | 1,924.69M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,574.75M | 1,572.89M |
OCF | Operating Cash Flow | N/A | Rp2.73T | Rp1.84T | Rp4.90T | Rp2.32T | Rp1.29T | Rp2.05T | Rp2.84T | Rp2.51T | Rp1.03T | Rp3.02T | Rp3.16T | Rp2.61T | Rp3.16T | Rp2.72T | Rp1.98T | Rp2.09T | Rp2.60T | Rp1.03T | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp1.49T | Rp455.95B | Rp3.67T | Rp1.32T | Rp481.33B | Rp436.47B | Rp1.09T | Rp181.51B | Rp-1,558,561.00M | Rp715.11B | Rp295.08B | Rp834.02B | Rp2.08T | Rp1.57T | Rp707.38B | Rp877.84B | Rp2.22T | Rp652.75B | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp526.86 | Rp676.68 | Rp236.90 | Rp1.90k | Rp687.37 | Rp-7.81 | Rp226.77 | Rp565.45 | Rp102.73 | Rp-,989.72 | Rp-,162.70 | Rp187.38 | Rp-13.36 | Rp717.50 | Rp895.73 | Rp445.09 | Rp513.11 | Rp1.14k | Rp245.41 | Rp146.31 | Rp626.95 |