5.11€B
Revenue
2.37€
Earnings Per Share
31.17%
Gross Margin %
321.20€M
Free Cash Flow
Revenue
5,114.00
Earnings Per Share
2.37
Gross Margin %
31.17
Free Cash Flow
321.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | 5.11€B | 4.88€B | 3.44€B | 3.24€B | 4.17€B | 3.92€B | 3.75€B | 2.97€B | 3.80€B | 5.70€B | 5.58€B | 5.33€B | 5.30€B | 4.49€B | 4.46€B | 6.44€B | 6.14€B | 5.54€B | 4.31€B | 3.04€B |
| GM % | Gross Margin % | 30.08% | 31.17% | 22.03% | 24.31% | 18.76% | 17.68% | 14.75% | 12.07% | 8.04% | 11.85% | 25.48% | 27.65% | 26.06% | 29.29% | 32.33% | 32.79% | 59.57% | 61.81% | 64.30% | 60.99% | 57.83% |
| OM | Operating Margin | 18.83% | 19.42% | 9.98% | 8.39% | -0.43% | 0.72% | -3.95% | -9.22% | -18.84% | -11.36% | 8.51% | 10.24% | 9.10% | 12.90% | 15.62% | 17.76% | 23.79% | 26.60% | 27.90% | 22.25% | 12.00% |
| EPS | Earnings Per Share | 2.00€ | 2.37€ | 1.07€ | -0.33€ | -18.62€ | -23.28€ | -32.87€ | -37.09€ | -70.15€ | -,175.14€ | 75.53€ | 84.00€ | 72.00€ | 136.00€ | 140.00€ | 189.60€ | 339.94€ | 349.75€ | 325.88€ | 178.76€ | 56.69€ |
| Div. | Dividends | N/A | 0.00€ | 0.05€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 0.00€ | 32.40€ | 32.40€ | 27.60€ | 52.00€ | 52.00€ | 70.00€ | 111.03€ | 129.54€ | 111.03€ | 41.45€ | 11.70€ |
| PR % | Payout Ratio % | 0 | 0.00% | 4.67% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 42.90% | 38.57% | 38.33% | 38.24% | 37.14% | 36.92% | 32.66% | 37.04% | 34.07% | 23.19% | 20.64% |
| Sha. | Shares | N/AM | 229M | 229.08M | 228.74M | 11.45M | 11.44M | 11.43M | 11.45M | 11.21M | 3.34M | 3.22M | 3.17M | 3.1M | 3.01M | 2.93M | 2.85M | 2.67M | 2.63M | 2.58M | 2.58M | 2.4M |
| OCF | Operating Cash Flow | N/A | 711.00€M | -25.00€M | -,146.00€M | 27.00€M | 118.00€M | -,365.00€M | -,271.00€M | -,200.00€M | 403.00€M | 662.00€M | 526.00€M | 475.00€M | 300.90€M | 439.80€M | 1.61€B | 883.40€M | 981.90€M | 836.10€M | 0.00€M | 0.00€M |
| FCF | Free Cash Flow | N/A | 321.20€M | -,391.67€M | -,284.00€M | -,111.00€M | -41.00€M | -,494.00€M | -,423.00€M | -,395.00€M | 135.00€M | 274.00€M | -41.00€M | -,328.00€M | -,608.20€M | -,433.00€M | 934.73€M | 354.90€M | 544.19€M | 554.60€M | 0.00€M | 0.00€M |
| FCFS | Free Cash Flow Per Share | 3.33€ | 2.17€ | -0.94€ | -2.36€ | -9.70€ | -3.49€ | -43.20€ | -37.72€ | -47.79€ | 41.47€ | 86.13€ | -13.12€ | -,108.54€ | -,206.17€ | -,150.27€ | 339.75€ | 134.10€ | 208.48€ | 214.81€ | 135.83€ | 66.43€ |
