3.01€B
Revenue
13.18€
FFO
27.70%
Gross Margin %
326.70€M
Free Cash Flow
Revenue
3,013.20
Earnings Per Share
15.83
Gross Margin %
27.70
Free Cash Flow
326.70
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | 3.01€B | 3.03€B | 3.06€B | 2.86€B | 2.16€B | 1.94€B | 1.58€B | 1.22€B | 1.52€B | 1.58€B | 1.11€B |
| GM % | Gross Margin % | 25.63% | 27.70% | 24.69% | 20.98% | 26.38% | 29.53% | 32.71% | 33.01% | 34.95% | 30.37% | 29.00% | 35.64% |
| OM | Operating Margin | 9.16% | 12.09% | 9.65% | 10.75% | 10.98% | 12.63% | 14.85% | 15.17% | 17.92% | 15.12% | 13.95% | 18.84% |
| FFO | FFO | 5.40€ | 13.18€ | 13.72€ | 13.85€ | 17.59€ | 17.30€ | 16.05€ | 13.85€ | 9.82€ | 12.84€ | 14.73€ | 14.10€ |
| Div. | Dividends | N/A | 10.00€ | 9.75€ | 9.50€ | 13.00€ | 12.75€ | 12.50€ | 11.50€ | 11.00€ | 10.00€ | 10.00€ | 9.00€ |
| PR % | Payout Ratio % | 0 | 75.87% | 71.06% | 68.59% | 73.91% | 73.70% | 77.88% | 83.03% | 112.02% | 77.88% | 67.89% | 63.83% |
| Sha. | Shares | N/AM | 20.16M | 20.09M | 17.14M | 16.53M | 15.78M | 15.76M | 14.84M | 12.35M | 11.44M | 10.8M | 9.97M |
| OCF | Operating Cash Flow | N/A | 196.70€M | 214.00€M | 444.90€M | 338.30€M | 204.90€M | 206.80€M | 142.10€M | 86.10€M | 219.00€M | 188.90€M | 213.70€M |
| FCF | Free Cash Flow | N/A | 326.70€M | 345.30€M | 478.10€M | 183.50€M | 186.50€M | 64.30€M | -,104.00€M | -,151.60€M | 125.70€M | 59.70€M | 82.20€M |
| FCFS | Free Cash Flow Per Share | 13.90€ | 9.30€ | 10.92€ | 24.31€ | 20.50€ | 12.22€ | 12.31€ | 9.64€ | 6.45€ | 9.39€ | 18.13€ | 21.17€ |
