Financials
Year | Year | TTM | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr0.00M | kr0.00M | kr696.46M | kr871.55M | kr403.25M | kr280.84M | kr305.06M | kr233.24M | kr150.44M |
GM % | Gross Margin % | 78.82% | 65.91% | 61.88% | 67.35% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
OM | Operating Margin | 41.17% | 34.04% | 30.05% | 32.18% | 98.18% | 96.21% | 96.30% | 95.35% | 92.28% | 90.49% |
EPS | Earnings Per Share | kr2.73 | kr11.01 | kr9.96 | kr17.43 | kr10.23 | kr8.12 | kr6.05 | kr6.09 | kr4.93 | kr1.89 |
Div. | Dividends | N/A | kr0.67 | kr3.99 | kr0.54 | kr0.57 | kr0.56 | kr0.05 | kr0.00 | kr0.40 | kr0.33 |
PR % | Payout Ratio % | 0 | 6.09% | 40.06% | 3.10% | 5.57% | 6.90% | 0.83% | 0 | 8.11% | 17.46% |
Sha. | Shares | N/AM | 35.56M | 35.56M | 37.01M | 40.32M | 42.2M | 43.56M | 44.61M | 44.61M | 44.64M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr292.85M | kr-20.92M | kr3.01M | kr-17.92M | kr-9.00M | kr-14.10M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr472.55M | kr137.97M | kr2.96M | kr180.97M | kr-9.01M | kr-14.13M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr3.03 | kr13.08 | kr27.31 | kr20.04 | kr0.11 | kr-0.75 | kr-0.38 | kr-0.56 | kr-0.56 | kr-0.54 |