kr1.52B
Revenue
kr7.42
Earnings Per Share
57.49%
Gross Margin %
kr307.00M
Free Cash Flow
Revenue
1,520.39
Earnings Per Share
7.42
Gross Margin %
57.49
Free Cash Flow
307.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.52B | kr1.44B | kr619.50M | kr747.36M | kr692.61M | kr635.37M | kr656.99M | kr680.14M |
GM % | Gross Margin % | 59.80% | 57.49% | 54.16% | 30.37% | 45.64% | 36.37% | 26.66% | 30.47% | 35.51% |
OM | Operating Margin | 45.85% | 42.64% | 41.14% | 0.99% | 19.96% | 13.16% | 0.81% | 6.14% | 11.41% |
EPS | Earnings Per Share | kr8.06 | kr7.42 | kr6.62 | kr-0.47 | kr1.64 | kr0.62 | kr-0.43 | kr0.08 | kr0.68 |
Div. | Dividends | N/A | kr5.78 | kr4.63 | kr0.00 | kr0.85 | kr0.10 | kr0.00 | kr0.02 | kr0.40 |
PR % | Payout Ratio % | 0 | 77.90% | 69.94% | -0.00% | 51.83% | 16.13% | -0.00% | 25.00% | 58.82% |
Sha. | Shares | N/AM | 90.24M | 81.82M | 80.74M | 74.37M | 74.44M | 73.91M | 61.99M | 61.99M |
OCF | Operating Cash Flow | N/A | kr805.05M | kr501.91M | kr47.90M | kr235.80M | kr171.09M | kr70.74M | kr109.85M | kr171.14M |
FCF | Free Cash Flow | N/A | kr307.00M | kr513.00M | kr-,271.84M | kr62.75M | kr-,213.26M | kr-,131.70M | kr-35.27M | kr51.74M |
FCFS | Free Cash Flow Per Share | kr5.87 | kr3.53 | kr4.70 | kr-3.48 | kr0.84 | kr-2.88 | kr-1.80 | kr-0.57 | kr0.82 |