kr10.20B
Revenue
kr12.18
Earnings Per Share
17.38%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
10,197.00
Earnings Per Share
12.18
Gross Margin %
17.38
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr10.20B | kr9.90B | kr10.15B | kr9.73B | kr9.40B | kr9.14B | kr8.99B | kr8.86B | kr8.96B | kr9.12B | kr9.02B | kr8.76B | kr8.67B | kr8.66B | kr8.71B | kr9.03B | kr8.96B | kr8.86B | kr8.48B | kr10.23B |
GM % | Gross Margin % | 26.87% | 17.38% | 23.14% | 16.50% | 11.66% | 13.45% | 14.82% | 16.79% | 16.20% | 15.03% | 19.30% | 19.16% | 22.84% | 18.09% | 17.76% | 20.71% | 5.07% | 19.20% | 22.26% | 18.76% | 17.08% |
OM | Operating Margin | 20.76% | 15.29% | 16.02% | 8.90% | 5.87% | 6.93% | 10.48% | 10.82% | 10.03% | 9.73% | 12.19% | 12.92% | 15.71% | 11.27% | 10.69% | 13.61% | 2.63% | 14.48% | 16.83% | 12.21% | 10.76% |
EPS | Earnings Per Share | kr24.04 | kr12.18 | kr10.80 | kr24.30 | kr12.90 | kr17.70 | kr15.40 | kr20.20 | kr16.80 | kr11.30 | kr14.30 | kr12.30 | kr14.21 | kr7.44 | kr7.70 | kr9.17 | kr-1.21 | kr7.33 | kr8.83 | kr5.91 | kr3.29 |
Div. | Dividends | N/A | kr11.50 | kr53.50 | kr34.50 | kr20.00 | kr17.00 | kr15.00 | kr19.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 94.42% | 495.37% | 141.98% | 155.04% | 96.05% | 97.40% | 94.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 88.75M | 88.64M | 88.12M | 87.6M | 87.19M | 86.54M | 85.88M | 87.22M | 95.67M | 103.62M | 112.63M | 123.94M | 133.32M | 144.72M | 154.96M | 156.63M | 159.95M | 178.96M | 191.89M | 202.96M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr4.26B | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr1.38B | kr1.78B | kr919.00M | kr1.26B | kr1.09B | kr1.57B | kr1.33B | kr1.76B | kr2.47B | kr1.42B | kr1.18B | kr950.00M | kr1.01B | kr4.04B | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr24.28 | kr7.55 | kr46.78 | kr44.67 | kr63.93 | kr104.20 | kr97.74 | kr70.64 | kr62.58 | kr51.98 | kr22.88 | kr11.62 | kr14.63 | kr8.55 | kr18.79 | kr25.75 | kr26.08 | kr24.45 | kr22.47 | kr18.79 | kr16.31 |