kr1.11B
Revenue
kr3.00
Earnings Per Share
19.65%
Gross Margin %
kr-74.35M
Free Cash Flow
Revenue
1,111.35
Earnings Per Share
3.00
Gross Margin %
19.65
Free Cash Flow
-74.35
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.11B | kr1.15B | kr1.11B | kr1.02B | kr1.01B | kr899.90M | kr817.30M |
GM % | Gross Margin % | 19.22% | 19.65% | 20.42% | 22.97% | 26.63% | 27.77% | 29.21% | 28.28% |
OM | Operating Margin | 5.19% | 4.91% | 9.02% | 12.43% | 13.64% | 15.25% | 15.57% | 14.09% |
EPS | Earnings Per Share | kr2.95 | kr3.00 | kr8.33 | kr11.48 | kr10.61 | kr11.68 | kr10.53 | kr6.83 |
Div. | Dividends | N/A | kr0.00 | kr6.00 | kr6.00 | kr5.50 | kr5.25 | kr4.75 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 72.03% | 52.26% | 51.84% | 44.95% | 45.11% | 0.00% |
Sha. | Shares | N/AM | 10.44M | 9.07M | 9.17M | 10M | 10M | 10M | 10M |
OCF | Operating Cash Flow | N/A | kr80.95M | kr72.18M | kr73.80M | kr132.20M | kr146.48M | kr133.86M | kr107.47M |
FCF | Free Cash Flow | N/A | kr-74.35M | kr39.40M | kr44.40M | kr101.20M | kr131.49M | kr124.67M | kr99.31M |
FCFS | Free Cash Flow Per Share | kr3.42 | kr3.84 | kr4.35 | kr4.19 | kr10.11 | kr13.12 | kr12.47 | kr9.91 |