kr13.03B
Revenue
kr47.34
Earnings Per Share
22.48%
Gross Margin %
kr0.00M
Free Cash Flow
Revenue
13,031.00
Earnings Per Share
47.34
Gross Margin %
22.48
Free Cash Flow
0.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr13.03B | kr13.86B | kr12.35B | kr11.47B | kr11.68B | kr11.10B | kr11.11B | kr11.07B | kr10.59B | kr10.25B | kr11.43B | kr12.69B | kr11.39B | kr10.45B | kr10.65B | kr11.18B | kr10.20B | kr8.00B |
GM % | Gross Margin % | 23.41% | 22.48% | 23.41% | 21.52% | 20.82% | 20.15% | 20.25% | 20.66% | 21.07% | 20.77% | 21.16% | 21.81% | 21.15% | 21.27% | 21.39% | 20.67% | 20.79% | 21.54% | 22.74% |
OM | Operating Margin | 6.56% | 4.50% | 6.56% | 4.45% | 3.22% | 2.42% | 2.17% | 2.18% | 2.57% | 2.35% | 0.96% | 1.73% | 1.62% | 1.74% | 2.97% | 2.05% | 3.89% | 5.21% | 5.71% |
EPS | Earnings Per Share | kr90.37 | kr47.34 | kr90.05 | kr72.50 | kr33.92 | kr17.41 | kr31.12 | kr26.43 | kr16.50 | kr17.02 | kr11.19 | kr8.28 | kr16.55 | kr13.05 | kr23.27 | kr18.65 | kr33.90 | kr50.86 | kr43.20 |
Div. | Dividends | N/A | kr44.63 | kr45.00 | kr45.00 | kr28.00 | kr14.00 | kr14.00 | kr10.00 | kr12.00 | kr10.00 | kr7.00 | kr12.01 | kr6.64 | kr5.20 | kr9.99 | kr4.24 | kr14.97 | kr19.02 | kr16.98 |
PR % | Payout Ratio % | 0 | 94.28% | 49.97% | 62.07% | 82.55% | 80.41% | 44.99% | 37.84% | 72.73% | 58.75% | 62.56% | 145.05% | 40.12% | 39.85% | 42.93% | 22.73% | 44.16% | 37.40% | 39.31% |
Sha. | Shares | N/AM | 7.3M | 7.3M | 7.3M | 7.3M | 7.3M | 7.3M | 7.3M | 7.3M | 7.81M | 7.86M | 7.86M | 7.86M | 7.86M | 7.86M | 7.85M | 6.71M | 6.96M | 6.96M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr783.00M | kr813.00M | kr298.00M | kr213.00M | kr-1.00M | kr219.00M | kr278.00M | kr158.00M | kr261.94M | kr457.77M | kr360.58M | kr347.52M | kr879.61M | kr330.19M | kr407.09M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr0.00M | kr640.00M | kr730.00M | kr188.00M | kr154.00M | kr-,148.00M | kr85.00M | kr250.00M | kr111.00M | kr167.91M | kr395.14M | kr286.98M | kr299.79M | kr729.29M | kr211.74M | kr304.18M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-28.75 | kr79.83 | kr-28.75 | kr79.70 | kr100.02 | kr20.96 | kr9.04 | kr-19.59 | kr11.22 | kr27.25 | kr11.84 | kr18.08 | kr6.45 | kr4.91 | kr2.16 | kr13.33 | kr3.83 | kr5.46 | kr1.51 |