kr37.21B
Revenue
kr39.76
Earnings Per Share
7.59%
Gross Margin %
kr1.34B
Free Cash Flow
Revenue
37,210.00
Earnings Per Share
39.76
Gross Margin %
7.59
Free Cash Flow
1,335.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr37.21B | kr32.64B | kr24.22B | kr21.27B | kr20.95B | kr18.25B | kr17.03B | kr14.37B | kr12.57B | kr11.78B | kr11.64B | kr12.48B | kr11.93B | kr9.45B | kr8.44B | kr9.82B | kr8.15B | kr7.37B | kr3.73B | kr3.38B |
| GM % | Gross Margin % | 7.25% | 7.59% | 7.04% | 8.99% | 16.58% | 16.09% | 16.30% | 16.67% | 16.82% | 15.49% | 14.52% | 14.43% | 15.68% | 17.12% | 17.69% | 17.53% | 17.81% | 20.78% | 21.37% | 26.56% | 28.54% |
| OM | Operating Margin | 4.49% | 4.77% | 4.19% | 5.51% | 6.46% | 5.47% | 5.74% | 6.42% | 7.22% | 6.61% | 6.00% | 5.41% | 6.07% | 5.87% | 3.80% | 2.08% | 3.13% | 5.39% | 6.16% | 5.31% | 6.04% |
| EPS | Earnings Per Share | kr38.05 | kr39.76 | kr40.58 | kr43.12 | kr38.00 | kr38.27 | kr33.35 | kr36.63 | kr56.41 | kr27.38 | kr18.02 | kr36.11 | kr19.93 | kr14.00 | kr-5.12 | kr1.38 | kr-26.96 | kr6.75 | kr4.93 | kr4.17 | kr3.40 |
| Div. | Dividends | N/A | kr16.00 | kr15.00 | kr15.00 | kr14.00 | kr14.00 | kr13.00 | kr13.00 | kr12.00 | kr10.00 | kr8.00 | kr6.00 | kr5.00 | kr4.00 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr3.00 | kr1.50 | kr1.00 |
| PR % | Payout Ratio % | 0 | 40.24% | 36.96% | 34.79% | 36.84% | 36.58% | 38.98% | 35.49% | 21.27% | 36.52% | 44.40% | 16.62% | 25.09% | 28.57% | -58.59% | 217.39% | -11.13% | 44.44% | 60.85% | 35.97% | 29.41% |
| Sha. | Shares | N/AM | 23.46M | 23.42M | 23.97M | 23.98M | 23.96M | 23.69M | 23.97M | 23.74M | 23.59M | 23.49M | 23.88M | 23.56M | 23.49M | 23.88M | 25.15M | 26.24M | 23.08M | 23.38M | 23.63M | 23.6M |
| OCF | Operating Cash Flow | N/A | kr1.78B | kr319.00M | kr531.00M | kr2.30B | kr1.41B | kr837.00M | kr763.20M | kr1.60B | kr1.17B | kr627.70M | kr667.40M | kr861.80M | kr418.80M | kr444.40M | kr1.19B | kr273.00M | kr755.60M | kr0.00M | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr1.34B | kr-,782.00M | kr-,220.00M | kr1.80B | kr618.00M | kr122.00M | kr-50.30M | kr769.80M | kr816.80M | kr395.20M | kr321.90M | kr519.90M | kr-,145.90M | kr-39.90M | kr982.60M | kr-,126.80M | kr389.00M | kr0.00M | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr58.78 | kr38.72 | kr-33.27 | kr-11.18 | kr74.83 | kr25.47 | kr4.93 | kr-2.85 | kr31.66 | kr32.02 | kr16.15 | kr30.76 | kr20.56 | kr-8.50 | kr11.93 | kr36.65 | kr-4.87 | kr-1.05 | kr-6.04 | kr-9.54 | kr-4.43 |
