kr783.00M
Revenue
kr5.70
Earnings Per Share
46.71%
Gross Margin %
kr70.28M
Free Cash Flow
Revenue
783.00
Earnings Per Share
5.70
Gross Margin %
46.71
Free Cash Flow
70.28
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2017 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr783.00M | kr663.29M | kr457.00M | kr433.50M | kr0.00M | kr220.65M | kr215.21M | kr250.31M | kr216.11M | kr285.11M | kr317.23M | kr222.04M |
GM % | Gross Margin % | 46.71% | 46.71% | 47.86% | 54.76% | 56.75% | 62.38% | 52.55% | 52.73% | 58.61% | 44.91% | 53.43% | 56.55% | 40.50% |
OM | Operating Margin | 8.53% | 8.53% | 6.72% | 1.54% | 16.03% | 1.22% | 6.24% | -18.58% | -8.39% | -46.16% | -20.77% | -1.24% | -9.91% |
EPS | Earnings Per Share | kr5.70 | kr5.70 | kr4.10 | kr0.40 | kr6.50 | kr0.20 | kr1.50 | kr-7.72 | kr-2.00 | kr-1.86 | kr-6.91 | kr-0.08 | kr-0.85 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Sha. | Shares | N/AM | 8.21M | 8.18M | 8.14M | 8.59M | 9.29M | 9.29M | 9.29M | 9.29M | 9.29M | 9.31M | 9.28M | 9.41M |
OCF | Operating Cash Flow | N/A | kr97.00M | kr-0.03M | kr44.51M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr-55.04M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr70.28M | kr-30.51M | kr5.48M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr-57.02M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr8.57 | kr8.57 | kr-3.73 | kr0.52 | kr2.33 | kr-2.37 | kr1.47 | kr-2.36 | kr-2.04 | kr-6.19 | kr-6.58 | kr-5.84 | kr-4.59 |