kr28.10B
Revenue
kr55.10
Earnings Per Share
78.63%
Gross Margin %
kr5.08B
Free Cash Flow
Revenue
28,100.00
Earnings Per Share
55.10
Gross Margin %
78.63
Free Cash Flow
5,077.20
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr28.10B | kr26.46B | kr23.39B | kr19.01B | kr21.87B | kr22.81B | kr22.78B | kr20.28B | kr16.74B | kr11.94B | kr9.01B | kr6.65B | kr6.66B | kr6.67B |
GM % | Gross Margin % | 77.49% | 78.63% | 76.30% | 76.10% | 76.89% | 77.36% | 74.29% | 74.47% | 75.06% | 72.85% | 69.86% | 66.02% | 65.69% | 71.81% | 70.88% |
OM | Operating Margin | 24.18% | 25.01% | 25.48% | 24.07% | 20.06% | 26.72% | 28.20% | 34.17% | 36.52% | 34.83% | 34.13% | 29.77% | 22.17% | 30.91% | 36.27% |
EPS | Earnings Per Share | kr51.96 | kr55.10 | kr53.70 | kr41.70 | kr29.44 | kr45.97 | kr47.00 | kr51.80 | kr52.50 | kr33.74 | kr24.70 | kr17.00 | kr9.20 | kr16.00 | kr15.00 |
Div. | Dividends | N/A | kr16.00 | kr16.00 | kr16.00 | kr9.00 | kr18.00 | kr18.00 | kr36.00 | kr9.00 | kr13.00 | kr9.00 | kr6.50 | kr5.50 | kr5.50 | kr5.00 |
PR % | Payout Ratio % | 0 | 29.04% | 29.80% | 38.37% | 30.57% | 39.16% | 38.30% | 69.50% | 17.14% | 38.53% | 36.44% | 38.24% | 59.78% | 34.38% | 33.33% |
Sha. | Shares | N/AM | 82.21M | 89.4M | 95.74M | 99.68M | 92.93M | 102.2M | 109.62M | 111.93M | 116.23M | 120.9M | 126.6M | 129.96M | 129.96M | 129.96M |
OCF | Operating Cash Flow | N/A | kr7.38B | kr4.43B | kr6.23B | kr5.98B | kr6.78B | kr6.62B | kr6.61B | kr6.53B | kr3.38B | kr4.32B | kr2.43B | kr1.34B | kr1.82B | kr1.32B |
FCF | Free Cash Flow | N/A | kr5.08B | kr3.24B | kr5.64B | kr5.47B | kr6.21B | kr5.56B | kr5.29B | kr5.33B | kr2.76B | kr3.87B | kr2.25B | kr1.15B | kr1.55B | kr1.11B |
FCFS | Free Cash Flow Per Share | kr59.52 | kr69.03 | kr34.97 | kr57.13 | kr56.37 | kr61.32 | kr51.58 | kr47.66 | kr46.97 | kr19.85 | kr31.16 | kr15.35 | kr8.19 | kr11.96 | kr8.44 |