kr20.24B
Revenue
kr40.49
Earnings Per Share
12.50%
Gross Margin %
kr263.00M
Free Cash Flow
Revenue
20,244.00
Earnings Per Share
40.49
Gross Margin %
12.50
Free Cash Flow
263.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr20.24B | kr18.12B | kr14.69B | kr13.30B | kr13.45B | kr12.11B | kr11.19B | kr10.42B | kr10.25B | kr8.52B | kr7.38B | kr6.68B | kr6.15B | kr4.34B | kr4.87B | kr5.33B | kr4.29B | kr3.78B | kr3.46B | kr2.96B |
GM % | Gross Margin % | 11.33% | 12.50% | 10.72% | 11.35% | 12.13% | 10.66% | 11.73% | 11.26% | 12.01% | 11.88% | 12.12% | 10.77% | 10.25% | 10.01% | 12.18% | 14.00% | 13.83% | 12.69% | 11.96% | 11.48% | 11.76% |
OM | Operating Margin | 4.51% | 5.28% | 3.77% | 4.17% | 4.40% | 3.50% | 3.89% | 3.20% | 4.01% | 4.75% | 4.09% | 2.89% | 2.72% | 2.22% | 1.43% | 4.31% | 5.29% | 3.78% | 2.82% | 1.96% | 2.36% |
EPS | Earnings Per Share | kr36.04 | kr40.49 | kr22.82 | kr23.36 | kr21.15 | kr17.69 | kr16.68 | kr13.16 | kr14.80 | kr17.98 | kr12.46 | kr7.32 | kr5.50 | kr4.80 | kr2.46 | kr7.64 | kr10.18 | kr5.66 | kr4.48 | kr2.90 | kr2.10 |
Div. | Dividends | N/A | kr10.00 | kr8.00 | kr8.00 | kr6.50 | kr5.50 | kr5.00 | kr4.00 | kr4.00 | kr3.00 | kr1.50 | kr1.00 | kr1.00 | kr0.48 | kr0.48 | kr0.48 | kr0.48 | kr0.48 | kr0.48 | kr0.24 | kr0.24 |
PR % | Payout Ratio % | 0 | 24.70% | 35.06% | 34.25% | 30.73% | 31.09% | 29.98% | 30.40% | 27.03% | 16.69% | 12.04% | 13.66% | 18.18% | 10.00% | 19.51% | 6.28% | 4.72% | 8.48% | 10.71% | 8.28% | 11.43% |
Sha. | Shares | N/AM | 19.18M | 19.44M | 19.97M | 20.03M | 20.17M | 20.28M | 20.39M | 20.39M | 20.39M | 20.39M | 20.39M | 20.39M | 20.39M | 20.39M | 20.69M | 20.69M | 20.69M | 20.69M | 20.69M | 20.37M |
OCF | Operating Cash Flow | N/A | kr1.10B | kr0.00M | kr471.05M | kr1.59B | kr940.20M | kr764.94M | kr492.51M | kr430.06M | kr1.12B | kr612.12M | kr42.28M | kr374.58M | kr330.60M | kr229.15M | kr464.52M | kr0.00M | kr239.85M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr263.00M | kr0.00M | kr-,171.89M | kr1.19B | kr465.99M | kr289.32M | kr-64.01M | kr-,141.67M | kr749.74M | kr355.80M | kr-,198.73M | kr91.83M | kr50.41M | kr-64.02M | kr131.45M | kr0.00M | kr-39.19M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr14.74 | kr0.00 | kr-19.26 | kr-13.56 | kr52.73 | kr22.98 | kr14.20 | kr-3.24 | kr-11.66 | kr34.66 | kr15.20 | kr-13.43 | kr3.00 | kr1.66 | kr-3.24 | kr6.35 | kr0.99 | kr-1.90 | kr-6.33 | kr-2.50 | kr-0.75 |