kr785.68M
Revenue
kr0.97
Earnings Per Share
61.80%
Gross Margin %
kr53.40M
Free Cash Flow
Revenue
785.68
Earnings Per Share
0.97
Gross Margin %
61.80
Free Cash Flow
53.40
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr785.68M | kr718.65M | kr718.67M | kr629.50M | kr686.26M | kr612.88M | kr569.00M | kr521.00M | kr483.00M | kr509.00M | kr436.27M |
GM % | Gross Margin % | 61.71% | 61.80% | 61.19% | 63.37% | 62.15% | 63.92% | 63.11% | 62.39% | 63.07% | 62.75% | 63.44% | 61.87% |
OM | Operating Margin | 10.84% | 11.13% | 9.34% | 13.31% | 8.59% | 14.46% | 14.77% | 14.15% | 13.83% | 15.99% | 16.84% | 13.72% |
EPS | Earnings Per Share | kr0.12 | kr0.97 | kr0.87 | kr1.03 | kr0.12 | kr1.15 | kr1.30 | kr0.87 | kr0.81 | kr0.78 | kr0.86 | kr0.50 |
Div. | Dividends | N/A | kr0.04 | kr0.00 | kr0.09 | kr0.15 | kr0.15 | kr0.14 | kr0.13 | kr0.12 | kr0.12 | kr0.12 | kr0.10 |
PR % | Payout Ratio % | 0 | 4.12% | 0.00% | 8.74% | 125.00% | 13.04% | 10.77% | 14.94% | 14.81% | 15.38% | 13.95% | 20.00% |
Sha. | Shares | N/AM | 420.3M | 420.29M | 422.26M | 422.1M | 421.64M | 424.1M | 428.08M | 437.16M | 443.7M | 441.64M | 451.51M |
OCF | Operating Cash Flow | N/A | kr94.32M | kr60.77M | kr100.53M | kr92.24M | kr95.28M | kr69.44M | kr73.88M | kr66.31M | kr65.50M | kr85.13M | kr66.15M |
FCF | Free Cash Flow | N/A | kr53.40M | kr35.00M | kr73.84M | kr68.22M | kr63.43M | kr38.58M | kr54.73M | kr41.73M | kr41.66M | kr68.36M | kr49.00M |
FCFS | Free Cash Flow Per Share | kr0.10 | kr0.12 | kr0.08 | kr0.17 | kr0.16 | kr0.15 | kr0.09 | kr0.13 | kr0.09 | kr0.09 | kr0.15 | kr0.11 |