kr102.88B
Revenue
kr9.17
Earnings Per Share
41.17%
Gross Margin %
kr-25,439.15M
Free Cash Flow
Revenue
102,884.14
Earnings Per Share
9.17
Gross Margin %
41.17
Free Cash Flow
-25,439.15
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr102.88B | kr132.28B | kr77.67B | kr52.60B | kr67.84B | kr76.95B | kr59.50B | kr61.20B |
GM % | Gross Margin % | 31.63% | 41.17% | 26.55% | 31.62% | 48.59% | 39.15% | 28.47% | 31.85% | 26.96% |
OM | Operating Margin | 10.72% | 11.33% | 8.55% | 13.42% | 16.22% | 17.44% | 9.96% | 10.25% | 7.50% |
EPS | Earnings Per Share | kr-49.69 | kr9.17 | kr34.60 | kr24.30 | kr38.83 | kr12.79 | kr45.26 | kr30.24 | kr28.00 |
Div. | Dividends | N/A | kr14.18 | kr13.50 | kr12.50 | kr11.50 | kr10.50 | kr9.75 | kr9.00 | kr6.00 |
PR % | Payout Ratio % | 0 | 154.63% | 39.02% | 51.44% | 29.62% | 82.10% | 21.54% | 29.76% | 21.43% |
Sha. | Shares | N/AM | 0M | 420.23M | 420.17M | 420.07M | 419.99M | 420.05M | 420.16M | 420.16M |
OCF | Operating Cash Flow | N/A | kr23.88B | kr11.92B | kr12.15B | kr16.47B | kr13.08B | kr10.34B | kr1.02B | kr11.27B |
FCF | Free Cash Flow | N/A | kr-25,439.15M | kr-21,080.00M | kr-22,421.00M | kr8.54B | kr-10,226.00M | kr5.81B | kr-16,721.00M | kr5.37B |
FCFS | Free Cash Flow Per Share | kr19.43 | kr-23.63 | kr-50.17 | kr-53.36 | kr-22.68 | kr-22.80 | kr-10.39 | kr-17.49 | kr1.03 |