kr17.90B
Revenue
kr12.49
Earnings Per Share
54.32%
Gross Margin %
kr2.00B
Free Cash Flow
Revenue
17,899.00
Earnings Per Share
12.49
Gross Margin %
54.32
Free Cash Flow
1,996.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr17.90B | kr17.55B | kr14.95B | kr14.01B | kr14.37B | kr14.39B | kr14.53B | kr14.14B | kr14.00B | kr12.46B | kr11.75B | kr11.23B | kr10.51B | kr9.72B | kr8.45B | kr8.15B | kr7.44B | kr6.80B | kr6.28B | kr6.02B |
GM % | Gross Margin % | 54.27% | 54.32% | 54.63% | 57.78% | 56.04% | 55.57% | 57.69% | 58.00% | 57.74% | 59.30% | 57.98% | 57.18% | 57.17% | 56.50% | 56.31% | 55.63% | 53.88% | 53.24% | 53.95% | 53.26% | 58.15% |
OM | Operating Margin | 24.16% | 24.93% | 25.53% | 26.05% | 26.28% | 24.96% | 28.90% | 28.35% | 28.31% | 28.87% | 26.36% | 24.52% | 24.51% | 22.38% | 22.82% | 19.98% | 18.83% | 19.01% | 19.38% | 18.91% | 18.04% |
EPS | Earnings Per Share | kr11.55 | kr12.49 | kr13.39 | kr11.23 | kr10.02 | kr11.01 | kr11.03 | kr10.78 | kr10.06 | kr9.12 | kr8.02 | kr6.93 | kr6.33 | kr5.71 | kr5.05 | kr3.79 | kr3.37 | kr3.06 | kr2.93 | kr2.56 | kr2.24 |
Div. | Dividends | N/A | kr4.20 | kr6.00 | kr5.50 | kr5.25 | kr5.25 | kr5.00 | kr4.50 | kr4.00 | kr3.50 | kr3.00 | kr2.50 | kr2.20 | kr1.90 | kr1.60 | kr1.15 | kr1.05 | kr1.00 | kr0.90 | kr0.80 | kr0.70 |
PR % | Payout Ratio % | 0 | 33.63% | 44.81% | 48.98% | 52.40% | 47.68% | 45.33% | 41.74% | 39.76% | 38.38% | 37.41% | 36.08% | 34.76% | 33.27% | 31.68% | 30.34% | 31.16% | 32.68% | 30.72% | 31.25% | 31.25% |
Sha. | Shares | N/AM | 464.62M | 276.6M | 277.11M | 279.33M | 281.34M | 287.59M | 292.95M | 297.62M | 303.38M | 308.21M | 314.2M | 312.23M | 315.08M | 314.71M | 310.88M | 309.78M | 309.01M | 309.03M | 319.56M | 332.95M |
OCF | Operating Cash Flow | N/A | kr4.15B | kr4.01B | kr4.06B | kr4.36B | kr3.20B | kr3.68B | kr4.06B | kr3.84B | kr3.34B | kr4.53B | kr2.60B | kr2.76B | kr2.71B | kr2.32B | kr1.82B | kr1.70B | kr1.71B | kr1.53B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr2.00B | kr1.12B | kr2.82B | kr3.42B | kr2.64B | kr2.29B | kr2.40B | kr2.65B | kr2.37B | kr3.82B | kr1.84B | kr1.58B | kr1.39B | kr998.00M | kr797.00M | kr795.00M | kr971.00M | kr1.07B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr4.56 | kr7.57 | kr4.03 | kr10.15 | kr12.18 | kr7.71 | kr7.87 | kr8.03 | kr8.73 | kr7.54 | kr13.50 | kr5.78 | kr5.02 | kr4.39 | kr3.18 | kr2.58 | kr2.39 | kr3.14 | kr3.27 | kr2.93 | kr2.79 |