kr995.30M
Revenue
kr8.30
Earnings Per Share
56.56%
Gross Margin %
kr170.70M
Free Cash Flow
Revenue
995.30
Earnings Per Share
8.30
Gross Margin %
56.56
Free Cash Flow
170.70
Financials
Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr995.30M | kr1.03B | kr1.05B | kr1.13B | kr1.07B | kr1.06B | kr1.10B | kr1.21B | kr1.14B | kr1.03B | kr1.24B | kr1.74B | kr1.67B | kr1.42B | kr1.22B |
GM % | Gross Margin % | 57.00% | 56.56% | 60.03% | 59.29% | 52.12% | 49.68% | 45.28% | 48.02% | 47.85% | 47.04% | 42.95% | 39.20% | 24.98% | 33.66% | 32.95% | 30.92% |
OM | Operating Margin | 18.02% | 19.24% | 25.59% | 22.98% | 14.19% | 5.14% | 5.35% | 9.10% | 13.74% | 9.68% | 1.90% | -4.69% | 2.64% | 10.80% | 7.92% | 3.40% |
EPS | Earnings Per Share | kr15.27 | kr8.30 | kr10.60 | kr10.30 | kr10.97 | kr1.34 | kr1.02 | kr3.60 | kr5.70 | kr5.58 | kr0.26 | kr-0.71 | kr0.70 | kr5.70 | kr3.40 | kr1.10 |
Div. | Dividends | N/A | kr4.00 | kr5.00 | kr5.00 | kr4.00 | kr0.00 | kr0.00 | kr3.00 | kr14.00 | kr9.50 | kr2.50 | kr0.00 | kr0.00 | kr1.00 | kr0.80 | kr0.00 |
PR % | Payout Ratio % | 0 | 48.19% | 47.17% | 48.54% | 36.46% | 0.00% | 0.00% | 83.33% | 245.61% | 170.25% | 961.54% | -0.00% | 0.00% | 17.54% | 23.53% | 0.00% |
Sha. | Shares | N/AM | 18.43M | 18.15M | 17.96M | 18.46M | 18.57M | 18.57M | 18.57M | 19.61M | 19.47M | 20.03M | 20.06M | 20.76M | 21.06M | 21.06M | 20.39M |
OCF | Operating Cash Flow | N/A | kr191.30M | kr156.10M | kr216.50M | kr130.30M | kr0.00M | kr81.10M | kr91.10M | kr154.30M | kr134.00M | kr75.10M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr170.70M | kr130.60M | kr200.10M | kr118.10M | kr0.00M | kr34.60M | kr63.40M | kr176.80M | kr102.00M | kr61.20M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr9.48 | kr9.30 | kr7.18 | kr11.06 | kr6.26 | kr3.04 | kr2.90 | kr3.30 | kr7.06 | kr6.90 | kr2.40 | kr0.45 | kr-0.80 | kr3.68 | kr4.89 | kr-4.39 |