kr1.73B
Revenue
kr2.17
Earnings Per Share
25.75%
Gross Margin %
kr-,407.74M
Free Cash Flow
Revenue
1,728.00
Earnings Per Share
2.17
Gross Margin %
25.75
Free Cash Flow
-,407.74
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.73B | kr1.50B | kr2.88B | kr2.83B | kr3.06B | kr3.01B | kr2.89B | kr2.76B | kr2.60B |
GM % | Gross Margin % | 12.15% | 25.75% | 10.07% | 11.96% | 13.67% | 15.53% | 17.99% | 17.99% | 19.59% | 19.89% |
OM | Operating Margin | 4.46% | 6.71% | -0.47% | 4.94% | 5.83% | 7.82% | 10.21% | 9.13% | 10.81% | 9.72% |
EPS | Earnings Per Share | kr-0.36 | kr2.17 | kr1.68 | kr1.44 | kr4.32 | kr8.12 | kr9.52 | kr9.54 | kr8.67 | kr8.54 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr3.00 | kr4.00 | kr4.60 | kr4.30 | kr4.20 | kr4.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 69.44% | 49.26% | 48.32% | 45.07% | 48.44% | 46.84% |
Sha. | Shares | N/AM | 24.87M | 24.84M | 24.78M | 24.69M | 24.59M | 24.54M | 24.34M | 24.25M | 24.25M |
OCF | Operating Cash Flow | N/A | kr-,202.00M | kr0.00M | kr243.00M | kr528.00M | kr465.00M | kr438.70M | kr347.20M | kr362.82M | kr353.14M |
FCF | Free Cash Flow | N/A | kr-,407.74M | kr0.00M | kr147.00M | kr143.00M | kr242.00M | kr116.06M | kr-90.00M | kr198.24M | kr212.45M |
FCFS | Free Cash Flow Per Share | kr-15.70 | kr-10.94 | kr-9.14 | kr5.93 | kr15.91 | kr12.12 | kr11.33 | kr3.62 | kr7.62 | kr8.76 |