kr19.13B
Revenue
kr15.65
Earnings Per Share
32.78%
Gross Margin %
kr1.36B
Free Cash Flow
Revenue
19,133.38
Earnings Per Share
15.65
Gross Margin %
32.78
Free Cash Flow
1,359.87
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr19.13B | kr15.48B | kr14.18B | kr10.93B | kr10.03B | kr11.20B | kr11.01B | kr15.65B | kr16.59B | kr15.86B | kr15.81B | kr15.25B | kr15.60B | kr14.45B | kr11.69B | kr13.83B | kr13.52B | kr10.82B | kr8.75B | kr7.72B |
GM % | Gross Margin % | 34.33% | 32.78% | 31.70% | 34.82% | 36.05% | 34.96% | 34.73% | 37.42% | 34.45% | 30.55% | 40.39% | 38.98% | 38.69% | 36.16% | 36.38% | 40.90% | 38.01% | 38.02% | 41.58% | 46.04% | 47.61% |
OM | Operating Margin | 5.70% | 6.35% | 2.85% | -0.20% | -3.19% | -6.10% | -3.18% | 0.39% | -2.17% | 1.09% | 2.91% | 2.96% | 2.70% | 1.93% | 2.57% | 2.10% | 4.39% | 6.37% | 5.60% | 4.69% | 0.03% |
EPS | Earnings Per Share | kr2.28 | kr15.65 | kr8.02 | kr1.50 | kr-17.53 | kr-20.50 | kr-5.28 | kr9.20 | kr10.85 | kr20.08 | kr18.27 | kr12.56 | kr8.38 | kr7.52 | kr14.15 | kr16.51 | kr16.98 | kr31.05 | kr26.10 | kr14.50 | kr10.70 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr4.00 | kr4.00 | kr3.50 | kr2.00 | kr2.00 | kr2.00 | kr3.50 | kr11.00 | kr10.00 | kr12.00 | kr8.00 | kr8.00 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 19.92% | 21.89% | 27.87% | 23.87% | 26.60% | 14.13% | 21.20% | 64.78% | 32.21% | 45.98% | 55.17% | 74.77% |
Sha. | Shares | N/AM | 53.63M | 42.96M | 42.98M | 42.98M | 27.26M | 27.13M | 27.13M | 26.84M | 24.11M | 23.86M | 23.85M | 23.81M | 23.66M | 23.66M | 23.64M | 23.64M | 23.56M | 23.42M | 23.4M | 24.5M |
OCF | Operating Cash Flow | N/A | kr4.04B | kr2.22B | kr1.54B | kr1.01B | kr933.03M | kr-,314.86M | kr653.74M | kr1.14B | kr1.29B | kr1.58B | kr545.00M | kr1.12B | kr557.90M | kr-,374.00M | kr582.30M | kr762.80M | kr1.16B | kr264.90M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.36B | kr797.57M | kr-,131.58M | kr214.88M | kr434.42M | kr-,769.24M | kr-3,019.28M | kr556.71M | kr636.34M | kr1.21B | kr-,149.00M | kr590.10M | kr112.70M | kr-1,118.00M | kr-,330.10M | kr7.30M | kr627.90M | kr-25.40M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr9.86 | kr6.05 | kr2.78 | kr-0.50 | kr0.93 | kr2.02 | kr-3.86 | kr-0.24 | kr2.78 | kr4.36 | kr6.34 | kr2.69 | kr106.06 | kr5.38 | kr-47.26 | kr-13.96 | kr0.31 | kr29.96 | kr0.56 | kr-8.30 | kr2.93 |