kr4.49B
Revenue
kr3.83
Earnings Per Share
44.87%
Gross Margin %
kr424.70M
Free Cash Flow
Revenue
4,489.60
Earnings Per Share
3.83
Gross Margin %
44.87
Free Cash Flow
424.70
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.49B | kr4.34B | kr4.16B | kr3.69B | kr3.54B | kr3.42B | kr3.46B | kr3.43B | kr3.43B | kr3.35B | kr0.00M |
GM % | Gross Margin % | 44.74% | 44.87% | 45.26% | 44.22% | 44.47% | 44.86% | 44.72% | 46.54% | 46.83% | 46.46% | 46.08% | 0.00% |
OM | Operating Margin | 8.61% | 9.42% | 9.24% | 8.87% | 8.24% | 10.79% | 11.20% | 13.72% | 14.99% | 15.33% | 14.78% | 0.00% |
EPS | Earnings Per Share | kr5.63 | kr3.83 | kr3.90 | kr4.30 | kr7.33 | kr9.03 | kr9.44 | kr10.28 | kr10.57 | kr9.78 | kr9.18 | kr6.45 |
Div. | Dividends | N/A | kr2.00 | kr2.00 | kr2.00 | kr0.00 | kr3.00 | kr6.30 | kr6.30 | kr6.30 | kr5.80 | kr5.50 | kr0.00 |
PR % | Payout Ratio % | 0 | 52.22% | 51.28% | 46.51% | 0.00% | 33.22% | 66.74% | 61.28% | 59.60% | 59.30% | 59.91% | 0 |
Sha. | Shares | N/AM | 37.93M | 37.66M | 38.27M | 38.19M | 37.99M | 37.63M | 37.63M | 39.25M | 40.15M | 40.68M | 40.77M |
OCF | Operating Cash Flow | N/A | kr679.00M | kr510.50M | kr952.00M | kr446.80M | kr451.00M | kr384.00M | kr618.90M | kr566.90M | kr422.30M | kr350.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr424.70M | kr278.90M | kr774.10M | kr111.20M | kr387.90M | kr282.00M | kr348.10M | kr496.60M | kr360.20M | kr288.10M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr8.00 | kr11.21 | kr8.60 | kr21.01 | kr6.67 | kr9.12 | kr7.73 | kr10.35 | kr12.49 | kr9.14 | kr7.07 | kr0.00 |