kr51.07B
Revenue
kr229.73
Earnings Per Share
18.88%
Gross Margin %
kr6.18B
Free Cash Flow
Revenue
51,065.00
Earnings Per Share
229.73
Gross Margin %
18.88
Free Cash Flow
6,176.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr51.07B | kr81.53B | kr61.79B | kr39.74B | kr38.89B | kr39.02B | kr30.95B | kr35.46B | kr40.31B | kr47.57B | kr48.92B | kr60.36B | kr58.13B | kr58.26B | kr47.54B | kr52.44B | kr58.26B | kr47.42B | kr33.65B | kr28.89B |
GM % | Gross Margin % | 21.60% | 18.88% | 45.05% | 38.93% | 20.27% | 15.05% | 9.42% | 11.39% | 9.04% | 23.48% | 26.70% | 26.13% | 25.27% | 25.61% | 29.55% | 20.85% | 27.82% | 23.20% | 19.23% | 23.47% | 24.68% |
OM | Operating Margin | 15.89% | 6.66% | 37.73% | 31.51% | 9.10% | 4.19% | 1.54% | 3.72% | 0.00% | 10.57% | 15.88% | 14.40% | 13.91% | 15.46% | 18.86% | 8.92% | 19.76% | 14.21% | 12.24% | 15.57% | 17.43% |
EPS | Earnings Per Share | kr532.96 | kr229.73 | kr1.62k | kr945.16 | kr148.05 | kr24.10 | kr8.09 | kr15.18 | kr32.20 | kr137.38 | kr199.59 | kr166.24 | kr158.68 | kr110.79 | kr223.82 | kr-68.74 | kr99.70 | kr124.89 | kr140.56 | kr190.37 | kr177.66 |
Div. | Dividends | N/A | kr74.00 | kr623.00 | kr381.00 | kr55.00 | kr22.00 | kr23.00 | kr24.00 | kr21.59 | kr44.00 | kr45.60 | kr51.45 | kr42.35 | kr36.05 | kr36.95 | kr11.88 | kr21.86 | kr27.16 | kr19.70 | kr17.73 | kr15.67 |
PR % | Payout Ratio % | 0 | 32.21% | 38.56% | 40.31% | 37.15% | 91.29% | 284.30% | 158.10% | 67.05% | 32.03% | 22.85% | 30.95% | 26.69% | 32.54% | 16.51% | -17.28% | 21.93% | 21.75% | 14.02% | 9.31% | 8.82% |
Sha. | Shares | N/AM | 15.98M | 17.62M | 18.71M | 19.41M | 20.09M | 20.76M | 20.76M | 20.74M | 21.11M | 21.57M | 21.31M | 21.83M | 21.83M | 21.82M | 21.82M | 20.57M | 20.57M | 20.77M | 21.05M | 21.83M |
OCF | Operating Cash Flow | N/A | kr9.64B | kr34.48B | kr22.02B | kr7.83B | kr5.92B | kr3.23B | kr2.60B | kr4.33B | kr7.97B | kr8.76B | kr9.20B | kr7.80B | kr7.01B | kr10.52B | kr4.59B | kr7.30B | kr8.32B | kr4.34B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr6.18B | kr30.31B | kr19.05B | kr6.80B | kr5.05B | kr2.25B | kr-3,540.00M | kr725.00M | kr837.00M | kr122.00M | kr2.73B | kr-,512.79M | kr-2,410.39M | kr5.71B | kr-3,125.88M | kr-1,505.52M | kr-3,846.25M | kr-3,599.76M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr835.19 | kr356.01 | kr1.66k | kr998.74 | kr331.42 | kr170.97 | kr191.52 | kr36.86 | kr-11.12 | kr39.08 | kr120.57 | kr125.10 | kr-,135.81 | kr-,139.41 | kr1.19k | kr-,893.56 | kr-,706.06 | kr-,761.57 | kr-,812.61 | kr192.87 | kr328.39 |