kr2.67B
Revenue
kr0.09
Earnings Per Share
21.11%
Gross Margin %
kr-,484.00M
Free Cash Flow
Revenue
2,672.00
Earnings Per Share
0.09
Gross Margin %
21.11
Free Cash Flow
-,484.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr2.67B | kr3.60B | kr3.02B | kr2.65B | kr2.84B | kr2.52B | kr1.62B | kr1.61B | kr1.62B | kr1.38B | kr1.26B | kr1.32B | kr1.44B | kr1.25B | kr1.07B | kr1.44B | kr1.85B | kr1.66B | kr1.35B | kr1.40B |
GM % | Gross Margin % | 23.33% | 21.11% | 28.30% | 29.97% | 31.50% | 30.88% | 27.35% | 26.76% | 25.13% | 25.31% | 24.67% | 20.75% | 22.25% | 21.64% | 20.04% | 23.19% | 30.38% | 51.90% | 49.08% | 59.64% | 63.86% |
OM | Operating Margin | 3.85% | 2.13% | 12.10% | 13.25% | 12.55% | 12.78% | 9.47% | 8.69% | 7.36% | 4.26% | 3.26% | -0.22% | -0.74% | -1.37% | -9.88% | -10.15% | 1.04% | 12.47% | 7.75% | 10.69% | 14.31% |
EPS | Earnings Per Share | kr-6.54 | kr0.09 | kr18.90 | kr19.09 | kr13.50 | kr8.65 | kr14.55 | kr11.14 | kr8.05 | kr2.56 | kr-2.40 | kr-4.10 | kr-8.78 | kr-6.52 | kr-13.30 | kr-51.87 | kr7.65 | kr55.41 | kr23.45 | kr29.85 | kr42.92 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr10.83 | kr7.22 | kr12.64 | kr12.64 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0.00% | 0 | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 19.55% | 30.79% | 42.35% | 29.45% |
Sha. | Shares | N/AM | 17.43M | 16.29M | 17.43M | 17.89M | 17.88M | 17.88M | 10.74M | 10.72M | 10.77M | 9.8M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 1.13M | 1.15M | 1.15M | 1.14M | 1.13M |
OCF | Operating Cash Flow | N/A | kr-,332.00M | kr316.00M | kr506.00M | kr425.00M | kr369.00M | kr370.00M | kr83.28M | kr143.06M | kr112.07M | kr92.91M | kr58.20M | kr23.10M | kr42.95M | kr31.89M | kr-41.74M | kr60.82M | kr266.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr-,484.00M | kr61.00M | kr309.00M | kr291.00M | kr243.00M | kr232.00M | kr-26.65M | kr59.73M | kr51.42M | kr50.34M | kr28.10M | kr-3.90M | kr6.06M | kr-4.47M | kr-,146.35M | kr-,403.23M | kr2.98M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-23.95 | kr-22.62 | kr2.83 | kr14.52 | kr16.26 | kr13.58 | kr16.07 | kr-2.42 | kr5.58 | kr3.72 | kr3.36 | kr-0.66 | kr-3.66 | kr-1.16 | kr0.14 | kr-,102.14 | kr-,369.79 | kr3.01 | kr-83.75 | kr74.26 | kr44.64 |