kr18.12B
Revenue
kr4.48
Earnings Per Share
49.88%
Gross Margin %
kr1.33B
Free Cash Flow
Revenue
18,120.00
Earnings Per Share
4.48
Gross Margin %
49.88
Free Cash Flow
1,331.10
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr18.12B | kr18.69B | kr15.78B | kr13.45B | kr12.57B | kr10.61B | kr9.59B | kr8.65B | kr8.40B | kr7.34B | kr6.79B | kr6.25B | kr5.56B | kr5.15B | kr4.73B | kr5.62B | kr5.98B | kr3.41B | kr6.64B | kr5.55B |
GM % | Gross Margin % | 50.99% | 49.88% | 50.22% | 55.04% | 54.26% | 60.30% | 61.98% | 62.68% | 62.43% | 61.24% | 61.80% | 60.57% | 59.65% | 59.22% | 57.03% | 54.16% | 51.90% | 51.66% | 47.99% | 41.30% | 52.29% |
OM | Operating Margin | 10.59% | 9.48% | 9.49% | 15.52% | 13.14% | 17.17% | 17.07% | 16.69% | 17.06% | 16.89% | 16.49% | 18.23% | 12.81% | 9.53% | 8.84% | -0.11% | 3.15% | 5.77% | 4.79% | 8.83% | 9.12% |
EPS | Earnings Per Share | kr3.37 | kr4.48 | kr8.27 | kr13.47 | kr9.65 | kr11.11 | kr9.16 | kr8.22 | kr7.47 | kr5.88 | kr4.85 | kr4.79 | kr2.66 | kr2.03 | kr1.52 | kr0.32 | kr0.25 | kr0.29 | kr-0.27 | kr4.07 | kr2.36 |
Div. | Dividends | N/A | kr0.38 | kr0.00 | kr1.55 | kr1.45 | kr1.45 | kr1.35 | kr1.25 | kr1.15 | kr0.99 | kr0.90 | kr0.84 | kr0.49 | kr0.27 | kr0.19 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.60 | kr0.60 |
PR % | Payout Ratio % | 0 | 8.48% | 0.00% | 11.51% | 15.03% | 13.05% | 14.74% | 15.21% | 15.39% | 16.84% | 18.56% | 17.54% | 18.42% | 13.30% | 12.50% | 0.00% | 0.00% | 0.00% | -0.00% | 14.74% | 25.42% |
Sha. | Shares | N/AM | 145.61M | 127.97M | 127.72M | 128.97M | 128.95M | 132.58M | 136.44M | 143.47M | 152.25M | 159.59M | 164.74M | 170.49M | 192.97M | 201.97M | 203.71M | 203.71M | 203.53M | 203M | 206.4M | 211.55M |
OCF | Operating Cash Flow | N/A | kr2.41B | kr627.00M | kr2.11B | kr3.21B | kr2.21B | kr2.07B | kr1.89B | kr1.80B | kr1.45B | kr1.35B | kr918.00M | kr3.35B | kr702.00M | kr563.00M | kr717.00M | kr512.00M | kr478.00M | kr231.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.33B | kr-1,291.00M | kr702.00M | kr1.87B | kr1.30B | kr1.35B | kr1.21B | kr1.08B | kr743.00M | kr706.00M | kr798.00M | kr3.25B | kr216.00M | kr196.00M | kr645.00M | kr-95.00M | kr261.00M | kr-,227.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr2.66 | kr8.68 | kr-8.14 | kr4.56 | kr16.40 | kr9.64 | kr10.05 | kr8.67 | kr7.30 | kr4.18 | kr4.36 | kr1.87 | kr15.74 | kr1.50 | kr0.99 | kr1.89 | kr0.13 | kr-0.19 | kr-1.53 | kr-0.05 | kr2.64 |