kr150.79B
Revenue
kr58.70
Earnings Per Share
29.06%
Gross Margin %
kr16.66B
Free Cash Flow
Revenue
150,785.00
Earnings Per Share
58.70
Gross Margin %
29.06
Free Cash Flow
16,657.71
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr150.79B | kr235.67B | kr182.31B | kr115.93B | kr94.70B | kr79.05B | kr74.90B | kr67.75B | kr50.87B | kr48.58B | kr45.71B | kr44.91B | kr43.71B | kr42.56B | kr36.09B | kr37.44B | kr34.90B | kr31.97B | kr23.02B | kr18.09B |
GM % | Gross Margin % | 27.21% | 29.06% | 22.13% | 20.63% | 24.61% | 25.08% | 22.12% | 22.17% | 23.38% | 22.02% | 21.20% | 21.89% | 22.39% | 22.46% | 21.90% | 24.66% | 21.84% | 22.08% | 21.59% | 20.28% | 21.35% |
OM | Operating Margin | 11.17% | 11.72% | 10.69% | 8.89% | 8.20% | 7.00% | 6.86% | 6.47% | 5.08% | 5.94% | 5.33% | 5.50% | 5.57% | 5.47% | 5.08% | 4.60% | 5.12% | 5.35% | 4.74% | 4.88% | 4.72% |
EPS | Earnings Per Share | kr60.35 | kr58.70 | kr81.40 | kr50.90 | kr25.06 | kr22.10 | kr21.60 | kr18.40 | kr13.40 | kr12.85 | kr10.53 | kr10.50 | kr9.48 | kr7.29 | kr6.20 | kr3.90 | kr6.10 | kr5.80 | kr4.53 | kr3.44 | kr1.72 |
Div. | Dividends | N/A | kr7.00 | kr6.50 | kr5.50 | kr4.00 | kr2.50 | kr2.25 | kr2.00 | kr1.80 | kr1.70 | kr1.60 | kr1.50 | kr1.25 | kr1.00 | kr0.50 | kr0.25 | kr0.00 | kr0.25 | kr0.25 | kr0.25 | kr0.75 |
PR % | Payout Ratio % | 0 | 11.93% | 7.99% | 10.81% | 15.96% | 11.31% | 10.42% | 10.87% | 13.43% | 13.23% | 15.19% | 14.29% | 13.19% | 13.72% | 8.06% | 6.41% | 0.00% | 4.31% | 5.52% | 7.27% | 43.60% |
Sha. | Shares | N/AM | 208.7M | 215.9M | 233.4M | 224.1M | 228.86M | 178.02M | 184.08M | 185.49M | 183.89M | 169.84M | 175.1M | 178.06M | 185.64M | 206.51M | 208.7M | 182.87M | 188.38M | 198.64M | 198.13M | 196.37M |
OCF | Operating Cash Flow | N/A | kr16.46B | kr26.85B | kr12.20B | kr10.28B | kr6.88B | kr4.30B | kr4.66B | kr1.56B | kr3.16B | kr1.92B | kr1.78B | kr1.65B | kr1.86B | kr1.66B | kr1.70B | kr895.00M | kr1.41B | kr1.09B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr16.66B | kr25.88B | kr12.62B | kr9.72B | kr8.25B | kr3.86B | kr4.34B | kr1.84B | kr2.58B | kr1.55B | kr1.37B | kr1.40B | kr1.83B | kr1.57B | kr1.23B | kr-,168.00M | kr1.13B | kr-,857.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr88.87 | kr65.96 | kr110.21 | kr47.12 | kr39.32 | kr28.18 | kr16.97 | kr19.63 | kr2.58 | kr15.17 | kr7.60 | kr7.75 | kr5.88 | kr6.21 | kr5.85 | kr5.49 | kr-0.85 | kr2.99 | kr3.11 | kr2.10 | kr0.90 |