kr27.30B
Revenue
kr26.58
Earnings Per Share
22.84%
Gross Margin %
kr3.73B
Free Cash Flow
Revenue
27,304.00
Earnings Per Share
26.58
Gross Margin %
22.84
Free Cash Flow
3,733.17
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr27.30B | kr26.87B | kr17.87B | kr13.97B | kr16.59B | kr15.72B | kr14.33B | kr13.79B | kr13.47B | kr12.78B | kr12.10B | kr11.70B | kr11.63B | kr9.87B | kr6.56B | kr8.19B | kr8.31B | kr7.52B | kr6.28B | kr5.72B |
GM % | Gross Margin % | 23.00% | 22.84% | 0.00% | 22.37% | 22.31% | 26.08% | 23.49% | 23.57% | 23.74% | 20.18% | 15.96% | 15.10% | 13.91% | 17.54% | 17.41% | 17.95% | 17.49% | 20.99% | 20.97% | 20.82% | 22.28% |
OM | Operating Margin | 8.90% | 8.19% | 0.00% | 7.09% | 5.18% | 10.49% | 12.05% | 12.21% | 11.91% | 8.89% | 5.10% | 4.14% | 3.40% | 7.01% | 5.55% | 3.54% | 5.33% | 8.51% | 7.60% | 6.42% | 6.19% |
EPS | Earnings Per Share | kr30.10 | kr26.58 | kr34.63 | kr16.15 | kr9.50 | kr24.58 | kr29.84 | kr30.39 | kr26.84 | kr17.04 | kr7.96 | kr4.89 | kr3.62 | kr9.99 | kr5.80 | kr3.32 | kr5.97 | kr10.40 | kr9.46 | kr4.83 | kr4.20 |
Div. | Dividends | N/A | kr5.00 | kr8.00 | kr4.00 | kr0.00 | kr4.00 | kr4.00 | kr10.00 | kr6.00 | kr5.40 | kr3.60 | kr2.80 | kr2.80 | kr2.80 | kr1.60 | kr0.00 | kr0.00 | kr3.00 | kr2.20 | kr1.50 | kr1.40 |
PR % | Payout Ratio % | 0 | 18.81% | 23.10% | 24.77% | 0.00% | 16.27% | 13.40% | 32.91% | 22.35% | 31.69% | 45.23% | 57.26% | 77.35% | 28.03% | 27.59% | 0.00% | 0.00% | 28.85% | 23.26% | 31.06% | 33.33% |
Sha. | Shares | N/AM | 56.22M | 57.25M | 57.36M | 57.38M | 57.21M | 57.17M | 54.65M | 57.05M | 59.33M | 60.72M | 63.6M | 72.52M | 72.52M | 73.19M | 38.32M | 38.3M | 38.31M | 38.04M | 37.93M | 37.83M |
OCF | Operating Cash Flow | N/A | kr3.81B | kr4.48B | kr3.54B | kr2.50B | kr3.00B | kr2.29B | kr2.62B | kr2.59B | kr2.12B | kr1.25B | kr1.36B | kr825.53M | kr1.25B | kr784.45M | kr643.78M | kr774.57M | kr1.04B | kr996.60M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.73B | kr1.49B | kr1.97B | kr145.00M | kr343.00M | kr1.02B | kr1.10B | kr1.46B | kr1.64B | kr285.06M | kr542.29M | kr547.10M | kr1.60B | kr-,592.00M | kr-,670.69M | kr287.49M | kr902.82M | kr-,395.40M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr43.17 | kr38.19 | kr0.00 | kr27.52 | kr14.17 | kr6.01 | kr18.13 | kr19.01 | kr23.64 | kr24.18 | kr3.71 | kr7.24 | kr6.94 | kr6.03 | kr6.28 | kr-16.25 | kr8.00 | kr21.46 | kr-16.64 | kr-1.40 | kr-24.92 |