kr24.50B
Revenue
kr22.46
Earnings Per Share
66.64%
Gross Margin %
kr3.21B
Free Cash Flow
Revenue
24,500.00
Earnings Per Share
22.46
Gross Margin %
66.64
Free Cash Flow
3,206.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr24.50B | kr22.58B | kr19.43B | kr18.54B | kr17.94B | kr16.45B | kr15.53B | kr14.68B | kr13.91B | kr12.43B | kr11.64B | kr11.02B | kr10.17B | kr9.54B | kr8.82B | kr8.46B | kr8.04B | kr7.23B | kr6.53B | kr6.07B |
GM % | Gross Margin % | 66.64% | 66.64% | 68.78% | 68.53% | 68.01% | 67.99% | 67.58% | 68.21% | 68.33% | 68.54% | 68.70% | 67.61% | 66.63% | 64.57% | 61.28% | 57.86% | 59.06% | 60.11% | 61.78% | 60.80% | 61.48% |
OM | Operating Margin | 27.96% | 27.96% | 30.64% | 32.72% | 31.53% | 31.08% | 31.25% | 32.49% | 33.02% | 33.22% | 33.54% | 31.50% | 29.33% | 25.16% | 21.57% | 16.24% | 14.16% | 12.86% | 16.53% | 16.46% | 16.28% |
EPS | Earnings Per Share | kr22.20 | kr22.46 | kr23.82 | kr23.36 | kr19.67 | kr19.64 | kr18.10 | kr18.22 | kr17.53 | kr15.19 | kr15.00 | kr12.62 | kr10.30 | kr8.52 | kr6.13 | kr4.48 | kr3.92 | kr2.80 | kr3.42 | kr2.71 | kr2.50 |
Div. | Dividends | N/A | kr21.00 | kr20.00 | kr19.00 | kr18.00 | kr17.00 | kr11.00 | kr15.00 | kr13.50 | kr12.50 | kr11.50 | kr10.00 | kr4.00 | kr2.80 | kr2.00 | kr1.40 | kr1.20 | kr1.80 | kr0.80 | kr0.70 | kr0.60 |
PR % | Payout Ratio % | 0 | 93.50% | 83.96% | 81.34% | 91.51% | 86.56% | 60.77% | 82.33% | 77.01% | 82.29% | 76.67% | 79.24% | 38.83% | 32.86% | 32.63% | 31.25% | 30.61% | 64.29% | 23.39% | 25.83% | 24.00% |
Sha. | Shares | N/AM | 224.66M | 212.31M | 212.8M | 212.68M | 212.42M | 212.37M | 212.19M | 211.74M | 211.35M | 210.55M | 210.36M | 210.26M | 209.06M | 210.85M | 214.43M | 214.15M | 220.1M | 230.55M | 231.98M | 234.08M |
OCF | Operating Cash Flow | N/A | kr4.23B | kr5.10B | kr5.29B | kr4.76B | kr4.36B | kr4.36B | kr3.25B | kr3.03B | kr3.34B | kr3.15B | kr3.14B | kr2.65B | kr2.21B | kr1.77B | kr1.83B | kr1.32B | kr1.06B | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr3.21B | kr4.17B | kr4.37B | kr3.91B | kr3.77B | kr3.75B | kr2.59B | kr2.40B | kr2.75B | kr2.64B | kr2.70B | kr2.34B | kr1.82B | kr1.51B | kr1.34B | kr606.00M | kr319.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr13.86 | kr13.86 | kr18.65 | kr15.62 | kr18.01 | kr17.27 | kr17.40 | kr12.09 | kr11.24 | kr12.87 | kr12.41 | kr12.80 | kr10.99 | kr9.31 | kr6.87 | kr5.91 | kr2.61 | kr0.99 | kr2.21 | kr3.64 | kr0.82 |