kr1.33B
Revenue
kr1.84
Earnings Per Share
54.20%
Gross Margin %
kr180.40M
Free Cash Flow
Revenue
1,334.40
Earnings Per Share
1.84
Gross Margin %
54.20
Free Cash Flow
180.40
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.33B | kr1.22B | kr1.08B | kr1.19B | kr1.16B | kr1.10B | kr1.06B | kr948.90M | kr858.60M | kr756.00M | kr738.00M | kr698.70M | kr635.60M | kr575.50M |
GM % | Gross Margin % | 54.20% | 54.20% | 55.54% | 56.93% | 60.21% | 61.54% | 54.73% | 54.41% | 53.26% | 51.99% | 51.75% | 52.11% | 51.47% | 48.57% | 50.62% |
OM | Operating Margin | 26.89% | 26.89% | 26.75% | 27.85% | 34.02% | 33.57% | 29.14% | 28.90% | 28.43% | 27.09% | 26.95% | 27.10% | 27.24% | 25.03% | 25.35% |
EPS | Earnings Per Share | kr1.72 | kr1.84 | kr1.74 | kr1.64 | kr1.97 | kr1.91 | kr1.73 | kr1.69 | kr1.47 | kr1.23 | kr1.04 | kr1.04 | kr0.95 | kr0.86 | kr0.39 |
Div. | Dividends | N/A | kr1.00 | kr0.95 | kr0.87 | kr0.00 | kr0.95 | kr0.87 | kr0.85 | kr0.70 | kr1.51 | kr0.51 | kr0.84 | kr0.39 | kr0.48 | kr0.09 |
PR % | Payout Ratio % | 0 | 54.35% | 54.60% | 53.05% | 0.00% | 49.74% | 50.29% | 50.30% | 47.62% | 122.76% | 49.04% | 80.77% | 41.05% | 55.81% | 23.08% |
Sha. | Shares | N/AM | 133.89M | 131.6M | 131.67M | 131.74M | 131.69M | 131.66M | 131.57M | 131M | 130.26M | 130.55M | 131.13M | 132.75M | 135.14M | 135.14M |
OCF | Operating Cash Flow | N/A | kr316.90M | kr308.80M | kr328.00M | kr364.60M | kr298.60M | kr302.40M | kr283.70M | kr244.80M | kr221.50M | kr176.40M | kr190.30M | kr176.40M | kr150.40M | kr101.50M |
FCF | Free Cash Flow | N/A | kr180.40M | kr167.20M | kr172.10M | kr-,442.90M | kr217.00M | kr195.90M | kr187.80M | kr169.80M | kr151.10M | kr115.00M | kr120.00M | kr113.30M | kr128.30M | kr81.50M |
FCFS | Free Cash Flow Per Share | kr1.37 | kr1.37 | kr1.27 | kr1.18 | kr1.87 | kr1.37 | kr1.48 | kr1.35 | kr1.28 | kr1.16 | kr0.86 | kr0.91 | kr0.83 | kr0.81 | kr0.57 |