kr73.35B
Revenue
kr53.16
Earnings Per Share
44.62%
Gross Margin %
kr8.27B
Free Cash Flow
Revenue
73,353.03
Earnings Per Share
53.16
Gross Margin %
44.62
Free Cash Flow
8,268.24
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr73.35B | kr70.27B | kr66.63B | kr58.54B | kr65.90B | kr62.50B | kr61.81B | kr62.61B | kr65.35B | kr64.51B | kr66.55B | kr67.20B | kr63.56B | kr60.10B | kr59.38B | kr59.94B | kr44.75B | kr41.08B | kr38.05B | kr35.99B |
GM % | Gross Margin % | 44.83% | 44.62% | 45.64% | 47.54% | 48.45% | 49.53% | 49.95% | 49.80% | 50.18% | 48.85% | 49.28% | 49.62% | 49.14% | 49.99% | 51.74% | 49.16% | 47.87% | 49.89% | 50.95% | 50.38% | 57.64% |
OM | Operating Margin | 14.35% | 14.12% | 14.81% | 16.02% | 15.86% | 15.27% | 14.57% | 14.00% | 12.51% | 12.11% | 13.34% | 14.36% | 14.36% | 14.20% | 16.04% | 15.19% | 11.74% | 9.52% | 7.92% | 6.53% | 6.85% |
EPS | Earnings Per Share | kr55.76 | kr53.16 | kr69.30 | kr48.30 | kr43.60 | kr41.00 | kr35.20 | kr32.30 | kr25.40 | kr29.90 | kr36.00 | kr37.81 | kr36.10 | kr34.11 | kr42.10 | kr28.17 | kr35.97 | kr28.74 | kr21.65 | kr15.90 | kr8.86 |
Div. | Dividends | N/A | kr27.50 | kr27.00 | kr24.00 | kr22.00 | kr21.00 | kr18.00 | kr16.00 | kr10.00 | kr9.00 | kr9.00 | kr8.00 | kr6.00 | kr5.50 | kr5.00 | kr3.50 | kr3.50 | kr4.85 | kr4.85 | kr4.04 | kr4.04 |
PR % | Payout Ratio % | 0 | 51.73% | 38.96% | 49.69% | 50.46% | 51.22% | 51.14% | 49.54% | 39.37% | 30.10% | 25.00% | 21.16% | 16.62% | 16.12% | 11.88% | 12.42% | 9.73% | 16.88% | 22.40% | 25.41% | 45.60% |
Sha. | Shares | N/AM | 134.11M | 137.34M | 141.89M | 145.1M | 148M | 152.46M | 152.39M | 152.55M | 152.55M | 152.54M | 152.53M | 152.56M | 152.52M | 152.54M | 152.55M | 152.55M | 76.25M | 76.27M | 76.28M | 76.08M |
OCF | Operating Cash Flow | N/A | kr13.53B | kr12.95B | kr13.26B | kr10.93B | kr12.24B | kr12.05B | kr11.83B | kr9.33B | kr10.14B | kr7.41B | kr9.08B | kr9.87B | kr8.81B | kr11.02B | kr13.63B | kr7.81B | kr4.84B | kr4.47B | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr8.27B | kr9.88B | kr8.88B | kr5.06B | kr9.42B | kr8.09B | kr7.98B | kr5.78B | kr6.07B | kr2.54B | kr3.30B | kr4.80B | kr4.45B | kr7.64B | kr10.48B | kr2.52B | kr-92.00M | kr1.28B | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr46.98 | kr65.36 | kr63.87 | kr58.22 | kr44.71 | kr50.87 | kr52.68 | kr51.02 | kr35.98 | kr39.27 | kr9.81 | kr16.66 | kr31.45 | kr29.16 | kr50.10 | kr68.67 | kr11.81 | kr-8.03 | kr11.95 | kr20.31 | kr8.77 |