kr4.78B
Revenue
kr0.67
Earnings Per Share
56.82%
Gross Margin %
kr192.00M
Free Cash Flow
Revenue
4,775.00
Earnings Per Share
0.67
Gross Margin %
56.82
Free Cash Flow
192.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.78B | kr4.44B | kr4.01B | kr3.57B | kr2.82B | kr2.61B | kr2.36B | kr2.08B | kr1.89B | kr1.58B | kr1.38B | kr1.05B | kr982.81M | kr939.69M | kr876.93M | kr784.45M | kr715.02M | kr715.86M | kr653.91M | kr608.10M |
GM % | Gross Margin % | 56.82% | 56.82% | 57.47% | 62.37% | 62.01% | 58.05% | 59.36% | 56.52% | 53.93% | 50.87% | 50.38% | 49.10% | 54.55% | 55.55% | 54.33% | 52.52% | 53.47% | 52.32% | 51.32% | 52.14% | 50.19% |
OM | Operating Margin | 6.32% | 6.32% | 2.75% | 8.47% | 12.00% | 17.02% | 21.64% | 19.75% | 17.18% | 12.76% | 12.50% | 11.42% | 14.45% | 14.68% | 12.59% | 12.58% | 11.96% | 10.31% | 11.55% | 10.44% | 8.24% |
EPS | Earnings Per Share | kr0.64 | kr0.67 | kr0.87 | kr0.98 | kr0.97 | kr1.82 | kr1.66 | kr1.24 | kr1.03 | kr0.61 | kr0.62 | kr0.38 | kr0.51 | kr0.39 | kr0.36 | kr0.38 | kr0.25 | kr0.20 | kr0.21 | kr0.16 | kr0.12 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.29 | kr0.29 | kr0.38 | kr0.40 | kr0.37 | kr0.31 | kr0.19 | kr0.19 | kr0.06 | kr0.15 | kr0.10 | kr0.13 | kr0.08 | kr0.08 | kr0.08 | kr0.08 | kr0.05 | kr0.04 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 29.59% | 29.90% | 20.88% | 24.10% | 29.84% | 30.10% | 31.15% | 30.65% | 15.79% | 29.41% | 25.64% | 36.11% | 21.05% | 32.00% | 40.00% | 38.10% | 31.25% | 33.33% |
Sha. | Shares | N/AM | 266.3M | 254.07M | 253.73M | 247.91M | 245.37M | 243.54M | 237.51M | 235.03M | 240.1M | 237.99M | 235.28M | 233.09M | 233.68M | 234.89M | 235.78M | 235.78M | 236.58M | 234.78M | 234.78M | 200.46M |
OCF | Operating Cash Flow | N/A | kr518.00M | kr95.00M | kr328.00M | kr295.00M | kr533.00M | kr554.00M | kr462.00M | kr369.00M | kr208.00M | kr183.00M | kr122.00M | kr158.00M | kr102.07M | kr98.66M | kr113.02M | kr84.47M | kr89.49M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr192.00M | kr-,458.00M | kr-,241.00M | kr-,133.00M | kr274.00M | kr321.00M | kr303.00M | kr285.00M | kr104.00M | kr103.00M | kr-,636.00M | kr111.00M | kr64.08M | kr49.47M | kr57.42M | kr48.55M | kr51.52M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.74 | kr0.74 | kr-1.82 | kr-1.02 | kr-0.55 | kr1.11 | kr1.31 | kr1.28 | kr0.95 | kr0.43 | kr0.39 | kr0.26 | kr0.48 | kr0.25 | kr0.13 | kr0.24 | kr0.15 | kr0.15 | kr0.25 | kr-0.08 | kr-0.05 |