kr0.00M
Revenue
kr0.74
Earnings Per Share
28.81%
Gross Margin %
kr1.05B
Free Cash Flow
Revenue
0.00
Earnings Per Share
0.74
Gross Margin %
28.81
Free Cash Flow
1,045.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr0.00M | kr9.59B | kr5.41B | kr5.47B | kr5.37B | kr5.27B | kr5.16B | kr5.03B | kr5.04B | kr5.06B | kr7.36B | kr4.87B | kr4.77B | kr7.34B | kr4.71B | kr8.18B | kr7.72B | kr6.86B | kr4.86B | kr4.85B |
GM % | Gross Margin % | 25.24% | 28.81% | 14.82% | 21.71% | 20.99% | 16.54% | 25.72% | 26.00% | 29.69% | 25.03% | 23.07% | 17.91% | 25.53% | 9.75% | 15.00% | 8.86% | 29.31% | 44.06% | 42.72% | 24.92% | 9.66% |
OM | Operating Margin | 12.48% | 11.35% | 3.86% | 13.21% | 14.17% | 6.84% | 6.76% | 10.68% | 13.44% | 11.70% | 8.61% | 8.75% | 12.77% | 0.51% | 0.56% | -7.92% | 15.19% | 26.52% | 24.34% | 16.80% | 7.27% |
EPS | Earnings Per Share | kr0.45 | kr0.74 | kr0.26 | kr0.39 | kr4.67 | kr3.44 | kr3.60 | kr4.90 | kr4.90 | kr3.10 | kr2.00 | kr1.10 | kr1.70 | kr-2.90 | kr-24.00 | kr-59.00 | kr-2.00 | kr35.00 | kr37.00 | kr31.00 | kr17.51 |
Div. | Dividends | N/A | kr0.55 | kr0.30 | kr0.30 | kr12.00 | kr3.00 | kr3.00 | kr3.00 | kr5.00 | kr3.00 | kr0.50 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 74.32% | 115.38% | 76.92% | 256.96% | 87.21% | 83.33% | 61.22% | 102.04% | 96.77% | 25.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Sha. | Shares | N/AM | 1,539.1M | 1,541.02M | 1,541.09M | 153.89M | 154.32M | 156.69M | 159.59M | 163.47M | 168.41M | 169.66M | 170.66M | 172.79M | 173.2M | 173.08M | 16.84M | 17.07M | 18.97M | 20.93M | 22.35M | 22.35M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr483.00M | kr593.00M | kr1.05B | kr1.39B | kr891.00M | kr745.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr1.05B | kr506.00M | kr598.00M | kr616.00M | kr448.00M | kr458.00M | kr904.00M | kr1.23B | kr739.00M | kr397.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.80 | kr-0.41 | kr0.10 | kr3.50 | kr7.94 | kr8.93 | kr8.68 | kr5.60 | kr7.40 | kr6.48 | kr2.33 | kr-3.33 | kr6.18 | kr1.73 | kr43.00 | kr54.61 | kr39.17 | kr43.95 | kr38.02 | kr44.66 | kr26.66 |