kr4.82B
Revenue
kr2.20
Earnings Per Share
62.94%
Gross Margin %
kr202.33M
Free Cash Flow
Revenue
4,824.00
Earnings Per Share
2.20
Gross Margin %
62.94
Free Cash Flow
202.33
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr4.82B | kr4.51B | kr3.92B | kr3.49B | kr3.27B | kr2.92B | kr2.91B | kr3.01B | kr2.57B | kr2.43B | kr2.24B | kr2.35B | kr2.35B | kr2.14B | kr1.94B | kr1.78B | kr1.65B | kr1.49B | kr4.38B | kr4.47B |
GM % | Gross Margin % | 63.30% | 62.94% | 62.56% | 61.34% | 58.64% | 58.70% | 56.26% | 56.43% | 66.92% | 67.46% | 69.79% | 68.94% | 72.37% | 73.98% | 69.71% | 69.66% | 70.46% | 69.79% | 68.92% | 0.00% | 0.00% |
OM | Operating Margin | 13.56% | 13.83% | 11.11% | 7.92% | 5.39% | -0.12% | -2.95% | -2.75% | 18.04% | 11.41% | 12.82% | 5.79% | 7.76% | 12.73% | 8.89% | 9.04% | 6.67% | 13.20% | 2.13% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr1.90 | kr2.20 | kr1.51 | kr0.99 | kr0.11 | kr-0.23 | kr-0.63 | kr-0.80 | kr1.54 | kr1.75 | kr1.07 | kr0.38 | kr0.43 | kr1.01 | kr0.65 | kr0.59 | kr0.48 | kr0.55 | kr0.12 | kr0.56 | kr0.37 |
Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.25 | kr0.25 | kr0.25 | kr0.25 | kr0.25 | kr0.25 | kr0.25 | kr0.25 | kr0.25 | kr0.25 | kr1.65 | kr0.25 | kr20.00 | kr0.10 |
PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -31.25% | 16.23% | 14.29% | 23.36% | 65.79% | 58.14% | 24.75% | 38.46% | 42.37% | 52.08% | 300.00% | 208.33% | 3,571.43% | 27.03% |
Sha. | Shares | N/AM | 221.19M | 221M | 219.85M | 218.57M | 218.01M | 217.56M | 217.11M | 196.63M | 195.35M | 193.2M | 193.2M | 193.47M | 197.31M | 198.03M | 199.19M | 199.19M | 199.94M | 201.19M | 202.28M | 202.56M |
OCF | Operating Cash Flow | N/A | kr667.00M | kr416.00M | kr468.00M | kr301.00M | kr132.00M | kr-95.00M | kr-,387.00M | kr405.00M | kr183.00M | kr320.00M | kr146.00M | kr91.00M | kr431.00M | kr274.00M | kr260.00M | kr189.00M | kr362.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr202.33M | kr65.00M | kr202.00M | kr56.00M | kr-25.00M | kr-,294.00M | kr-,627.00M | kr201.00M | kr30.00M | kr154.00M | kr-40.00M | kr-,152.00M | kr271.00M | kr136.00M | kr73.00M | kr-,175.00M | kr198.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr0.08 | kr1.30 | kr0.29 | kr0.93 | kr7.24 | kr-3.21 | kr-25.12 | kr-65.92 | kr18.34 | kr-1.65 | kr12.22 | kr-11.08 | kr-15.60 | kr28.09 | kr11.30 | kr4.32 | kr-19.21 | kr19.95 | kr-24.17 | kr0.00 | kr0.00 |