Rp31.85B
Revenue
Rp8.53
Earnings Per Share
57.46%
Gross Margin %
Rp3.74B
Free Cash Flow
Revenue
31,850.90
Earnings Per Share
8.53
Gross Margin %
57.46
Free Cash Flow
3,735.00
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp31.85B | Rp29.38B | Rp27.25B | Rp23.24B | Rp24.22B | Rp25.22B | Rp22.22B | Rp18.75B | Rp15.02B | Rp15.35B | Rp14.30B |
| GM % | Gross Margin % | 54.02% | 57.46% | 53.26% | 61.82% | 64.38% | 59.89% | 61.35% | 59.87% | 81.18% | 81.44% | 83.83% | 48.97% |
| OM | Operating Margin | 8.71% | 9.42% | 7.64% | 16.36% | 17.60% | 9.99% | 7.11% | 8.10% | 3.06% | 7.38% | 16.77% | 11.13% |
| EPS | Earnings Per Share | Rp7.65 | Rp8.53 | Rp5.99 | Rp12.85 | Rp10.45 | Rp4.23 | Rp2.32 | Rp2.16 | Rp-1.57 | Rp3.04 | Rp9.51 | Rp4.93 |
| Div. | Dividends | N/A | Rp1.60 | Rp1.50 | Rp2.50 | Rp2.00 | Rp0.75 | Rp0.75 | Rp0.75 | Rp0.50 | Rp1.00 | Rp1.75 | Rp1.50 |
| PR % | Payout Ratio % | 0 | 18.76% | 25.04% | 19.46% | 19.14% | 17.73% | 32.33% | 34.72% | -31.85% | 32.89% | 18.40% | 30.43% |
| Sha. | Shares | N/AM | 204.8M | 204.87M | 204.87M | 204.87M | 204.87M | 204.87M | 204.87M | 204.87M | 204.87M | 204.87M | 204.87M |
| OCF | Operating Cash Flow | N/A | Rp4.53B | Rp1.11B | Rp5.24B | Rp7.14B | Rp2.92B | Rp2.81B | Rp2.79B | Rp2.59B | Rp2.58B | Rp1.56B | Rp1.92B |
| FCF | Free Cash Flow | N/A | Rp3.74B | Rp-,190.25M | Rp4.71B | Rp6.63B | Rp2.15B | Rp1.60B | Rp1.32B | Rp1.52B | Rp-1,122.32M | Rp-7,684.16M | Rp-1,375.75M |
| FCFS | Free Cash Flow Per Share | Rp10.20 | Rp16.92 | Rp-0.93 | Rp22.97 | Rp32.36 | Rp10.48 | Rp7.79 | Rp6.40 | Rp7.41 | Rp-5.09 | Rp-37.50 | Rp-6.72 |
