Rp181.19B
Revenue
Rp26.40
Earnings Per Share
13.81%
Gross Margin %
Rp4.69B
Free Cash Flow
Revenue
181,188.00
Earnings Per Share
26.40
Gross Margin %
13.81
Free Cash Flow
4,687.17
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp181.19B | Rp161.66B | Rp130.63B | Rp85.00B | Rp77.23B | Rp71.52B | Rp54.80B | Rp45.49B | Rp30.17B | Rp0.00M |
| GM % | Gross Margin % | 13.76% | 13.81% | 13.19% | 14.09% | 15.59% | 14.87% | 11.83% | 14.76% | 17.58% | 14.53% | 10.56% |
| OM | Operating Margin | 5.94% | 5.61% | 5.47% | 6.40% | 6.79% | 5.13% | 4.65% | 6.18% | 7.31% | 5.09% | 5.93% |
| EPS | Earnings Per Share | Rp26.40 | Rp26.40 | Rp23.14 | Rp22.26 | Rp14.41 | Rp9.63 | Rp6.18 | Rp6.66 | Rp6.21 | Rp2.72 | Rp2.56 |
| Div. | Dividends | N/A | Rp5.90 | Rp5.00 | Rp3.50 | Rp0.00 | Rp0.00 | Rp1.40 | Rp1.40 | Rp1.20 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 22.35% | 21.61% | 15.72% | 0.00% | 0 | 22.65% | 21.02% | 19.32% | 0 | 0 |
| Sha. | Shares | N/AM | 277.59M | 277.33M | 250.28M | 249.79M | 248.69M | 242.5M | 237.3M | 235.9M | 234.39M | 234.39M |
| OCF | Operating Cash Flow | N/A | Rp10.41B | Rp6.90B | Rp6.52B | Rp9.77B | Rp5.10B | Rp3.58B | Rp913.70M | Rp3.38B | Rp0.00M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp4.69B | Rp-1,522.90M | Rp648.30M | Rp6.90B | Rp2.00B | Rp1.21B | Rp-,813.10M | Rp3.02B | Rp0.00M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp-3.09 | Rp15.02 | Rp-6.20 | Rp2.20 | Rp27.70 | Rp16.36 | Rp10.17 | Rp-6.87 | Rp11.75 | Rp11.17 | Rp0.43 |
