Rp83.15B
Revenue
Rp18.26
Earnings Per Share
47.95%
Gross Margin %
Rp-1,107.00M
Free Cash Flow
Revenue
83,150.00
Earnings Per Share
18.26
Gross Margin %
47.95
Free Cash Flow
-1,107.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp83.15B | Rp63.90B | Rp72.64B | Rp81.25B | Rp51.72B | Rp54.99B | Rp47.74B | Rp46.34B | Rp34.20B | Rp25.49B | Rp19.48B | Rp10.29B | Rp15.43B |
| GM % | Gross Margin % | 50.63% | 47.95% | 47.53% | 40.16% | 45.13% | 49.08% | 37.47% | 29.38% | 27.31% | 40.21% | 39.40% | 40.19% | 42.29% | 31.41% |
| OM | Operating Margin | 19.19% | 17.35% | 16.63% | 19.06% | 20.83% | 21.99% | 20.47% | 15.84% | 17.00% | 24.98% | 25.87% | 27.16% | 22.68% | 20.51% |
| EPS | Earnings Per Share | Rp42.75 | Rp18.26 | Rp12.47 | Rp8.75 | Rp9.97 | Rp9.47 | Rp9.90 | Rp7.20 | Rp9.36 | Rp9.09 | Rp8.98 | Rp8.62 | Rp1.79 | Rp5.86 |
| Div. | Dividends | N/A | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.50 | Rp1.20 | Rp1.20 | Rp1.20 | Rp1.50 | Rp1.50 | Rp1.20 | Rp1.20 | Rp1.20 |
| PR % | Payout Ratio % | 0 | 8.21% | 12.03% | 17.14% | 15.05% | 15.84% | 12.12% | 16.67% | 12.82% | 16.50% | 16.70% | 13.92% | 67.04% | 20.48% |
| Sha. | Shares | N/AM | 400.86M | 400.86M | 400.86M | 400.86M | 375M | 375M | 375M | 375M | 375M | 350M | 350M | 328.07M | 328.07M |
| OCF | Operating Cash Flow | N/A | Rp15.40B | Rp21.40B | Rp18.53B | Rp22.26B | Rp7.62B | Rp8.89B | Rp4.85B | Rp4.97B | Rp-4,623.10M | Rp1.48B | Rp1.06B | Rp2.36B | Rp-3,005.17M |
| FCF | Free Cash Flow | N/A | Rp-1,107.00M | Rp-1,305.00M | Rp11.01B | Rp6.81B | Rp-31.00M | Rp3.00B | Rp-3,823.00M | Rp-,219.00M | Rp-8,593.70M | Rp-3,302.90M | Rp-4,826.60M | Rp-1,611.40M | Rp-6,194.00M |
| FCFS | Free Cash Flow Per Share | Rp-8.29 | Rp-2.76 | Rp-3.26 | Rp27.46 | Rp17.96 | Rp-0.08 | Rp12.97 | Rp-9.42 | Rp-12.98 | Rp-23.92 | Rp-9.44 | Rp-14.54 | Rp-10.21 | Rp-21.37 |
