Rp9.50B
Revenue
Rp9.51
Earnings Per Share
54.03%
Gross Margin %
Rp979.60M
Free Cash Flow
Revenue
9,499.33
Earnings Per Share
9.51
Gross Margin %
54.03
Free Cash Flow
979.60
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp9.50B | Rp8.78B | Rp9.15B | Rp8.44B | Rp9.09B | Rp8.31B | Rp7.93B | Rp8.67B | Rp8.19B | Rp6.71B | Rp6.07B | Rp4.72B | Rp3.59B |
| GM % | Gross Margin % | 54.65% | 54.03% | 57.88% | 64.12% | 67.80% | 66.80% | 67.35% | 66.14% | 62.68% | 61.65% | 58.30% | 55.90% | 52.08% | 55.34% |
| OM | Operating Margin | 15.22% | 13.85% | 19.25% | 25.80% | 23.44% | 29.16% | 29.86% | 32.53% | 33.62% | 28.39% | 27.04% | 27.78% | 24.07% | 29.81% |
| EPS | Earnings Per Share | Rp10.87 | Rp9.51 | Rp11.82 | Rp15.15 | Rp12.92 | Rp15.33 | Rp14.66 | Rp15.90 | Rp15.93 | Rp14.27 | Rp11.75 | Rp11.35 | Rp8.14 | Rp7.17 |
| Div. | Dividends | N/A | Rp5.00 | Rp8.00 | Rp10.00 | Rp2.00 | Rp14.00 | Rp12.00 | Rp11.50 | Rp11.50 | Rp11.50 | Rp6.50 | Rp0.00 | Rp4.00 | Rp1.90 |
| PR % | Payout Ratio % | 0 | 52.58% | 67.68% | 66.01% | 15.48% | 91.32% | 81.86% | 72.33% | 72.19% | 80.59% | 55.32% | 0 | 49.14% | 26.50% |
| Sha. | Shares | N/AM | 142.64M | 147.54M | 147.54M | 147.53M | 147.5M | 147.5M | 147.5M | 147.5M | 147.5M | 147.5M | 147.5M | 147.5M | 147.5M |
| OCF | Operating Cash Flow | N/A | Rp1.04B | Rp1.33B | Rp2.37B | Rp1.82B | Rp1.83B | Rp1.82B | Rp2.13B | Rp1.92B | Rp2.36B | Rp1.69B | Rp0.00M | Rp898.45M | Rp1.01B |
| FCF | Free Cash Flow | N/A | Rp979.60M | Rp1.31B | Rp2.35B | Rp1.77B | Rp1.77B | Rp1.72B | Rp2.01B | Rp1.84B | Rp2.07B | Rp-,189.41M | Rp0.00M | Rp702.29M | Rp953.00M |
| FCFS | Free Cash Flow Per Share | Rp6.08 | Rp6.47 | Rp7.98 | Rp15.89 | Rp11.66 | Rp11.12 | Rp10.93 | Rp11.93 | Rp11.92 | Rp13.96 | Rp-1.41 | Rp7.58 | Rp4.75 | Rp6.84 |
