Rp98.22B
Revenue
Rp71.07
Earnings Per Share
27.61%
Gross Margin %
Rp7.92B
Free Cash Flow
Revenue
98,215.87
Earnings Per Share
71.07
Gross Margin %
27.61
Free Cash Flow
7,922.43
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp98.22B | Rp83.51B | Rp57.11B | Rp41.88B | Rp35.66B | Rp33.66B | Rp30.34B | Rp28.78B | Rp23.43B | Rp18.91B | Rp16.69B | Rp12.95B | Rp10.00B | Rp7.76B |
GM % | Gross Margin % | 28.26% | 27.61% | 27.76% | 25.13% | 26.27% | 28.08% | 31.95% | 28.60% | 30.61% | 31.69% | 34.82% | 34.95% | 35.33% | 32.13% | 30.84% |
OM | Operating Margin | 14.31% | 13.91% | 14.94% | 14.25% | 12.26% | 9.19% | 12.72% | 10.38% | 11.03% | 12.65% | 15.71% | 19.80% | 20.20% | 17.42% | 15.17% |
EPS | Earnings Per Share | Rp128.01 | Rp71.07 | Rp121.52 | Rp90.34 | Rp58.97 | Rp44.38 | Rp43.99 | Rp40.39 | Rp38.75 | Rp37.17 | Rp36.33 | Rp31.16 | Rp23.45 | Rp17.73 | Rp17.45 |
Div. | Dividends | N/A | Rp26.13 | Rp50.00 | Rp31.00 | Rp20.00 | Rp12.00 | Rp11.00 | Rp10.00 | Rp9.00 | Rp8.00 | Rp15.00 | Rp6.00 | Rp4.50 | Rp3.00 | Rp1.75 |
PR % | Payout Ratio % | 0 | 36.77% | 41.15% | 34.31% | 33.92% | 27.04% | 25.01% | 24.76% | 23.23% | 21.52% | 41.29% | 19.26% | 19.19% | 16.92% | 10.03% |
Sha. | Shares | N/AM | 152.11M | 72.85M | 76.43M | 76.43M | 76.43M | 76.97M | 80M | 80M | 80M | 80M | 80M | 80M | 80M | 80M |
OCF | Operating Cash Flow | N/A | Rp11.59B | Rp9.56B | Rp8.45B | Rp7.36B | Rp3.23B | Rp4.32B | Rp3.56B | Rp2.86B | Rp2.54B | Rp3.12B | Rp2.81B | Rp2.16B | Rp1.44B | Rp1.58B |
FCF | Free Cash Flow | N/A | Rp7.92B | Rp5.22B | Rp4.60B | Rp6.08B | Rp2.47B | Rp3.94B | Rp2.91B | Rp688.36M | Rp881.25M | Rp2.16B | Rp2.23B | Rp1.03B | Rp-71.03M | Rp603.53M |
FCFS | Free Cash Flow Per Share | Rp91.65 | Rp-99.72 | Rp70.18 | Rp60.14 | Rp79.53 | Rp32.21 | Rp49.34 | Rp44.47 | Rp8.60 | Rp11.04 | Rp27.37 | Rp28.62 | Rp13.05 | Rp-0.26 | Rp8.00 |