Rp96.32B
Revenue
Rp3.61
Earnings Per Share
92.58%
Gross Margin %
Rp12.80B
Free Cash Flow
Revenue
96,321.60
Earnings Per Share
3.61
Gross Margin %
92.58
Free Cash Flow
12,798.00
Financials
Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp96.32B | Rp106.07B | Rp91.89B | Rp96.48B | Rp100.08B | Rp89.83B | Rp77.51B | Rp86.23B | Rp86.28B | Rp82.44B | Rp74.16B | Rp64.02B | Rp69.20B | Rp51.44B | Rp51.14B |
GM % | Gross Margin % | 84.50% | 92.58% | 87.56% | 86.64% | 85.58% | 88.63% | 90.92% | 90.70% | 91.03% | 74.10% | 79.17% | 87.56% | 92.04% | 94.46% | 99.26% | 100.86% |
OM | Operating Margin | 47.49% | 45.90% | 49.75% | 44.53% | 43.65% | 40.59% | 38.04% | 36.28% | 40.36% | 41.65% | 49.45% | 43.77% | 54.16% | 57.93% | 51.41% | 56.58% |
EPS | Earnings Per Share | Rp3.88 | Rp3.61 | Rp3.87 | Rp3.51 | Rp3.39 | Rp2.86 | Rp2.54 | Rp2.44 | Rp2.74 | Rp2.05 | Rp2.25 | Rp1.02 | Rp1.99 | Rp2.46 | Rp1.88 | Rp1.84 |
Div. | Dividends | N/A | Rp1.96 | Rp1.85 | Rp1.81 | Rp1.60 | Rp1.50 | Rp1.46 | Rp1.40 | Rp1.80 | Rp1.50 | Rp0.60 | Rp0.30 | Rp0.60 | Rp0.70 | Rp0.60 | Rp0.55 |
PR % | Payout Ratio % | 0 | 54.29% | 47.80% | 51.57% | 47.20% | 52.45% | 57.48% | 57.38% | 65.69% | 73.17% | 26.67% | 29.41% | 30.15% | 28.46% | 31.91% | 29.89% |
Sha. | Shares | N/AM | 10,045.03M | 10,045.03M | 10,045.03M | 10,045.03M | 10,045.03M | 10,045.03M | 10,259.32M | 10,259.32M | 11,070.67M | 11,070.67M | 11,070.67M | 12,300.74M | 12,300.74M | 12,300.74M | 12,300.74M |
OCF | Operating Cash Flow | N/A | Rp74.53B | Rp46.92B | Rp64.72B | Rp50.73B | Rp32.52B | Rp35.46B | Rp50.98B | Rp86.32B | Rp54.34B | Rp40.61B | Rp38.24B | Rp28.46B | Rp33.83B | Rp38.11B | Rp31.38B |
FCF | Free Cash Flow | N/A | Rp12.80B | Rp-2,679.30M | Rp14.57B | Rp30.91B | Rp-3,798.70M | Rp24.64B | Rp35.31B | Rp70.45B | Rp32.14B | Rp23.35B | Rp15.74B | Rp4.47B | Rp847.10M | Rp3.45B | Rp11.94B |
FCFS | Free Cash Flow Per Share | Rp-0.47 | Rp0.00 | Rp-0.27 | Rp1.45 | Rp3.08 | Rp-0.38 | Rp2.41 | Rp3.05 | Rp6.10 | Rp3.45 | Rp2.11 | Rp1.31 | Rp0.36 | Rp0.07 | Rp0.24 | Rp1.47 |