Rp37.44B
Revenue
Rp14.27
Earnings Per Share
29.88%
Gross Margin %
Rp-,387.42M
Free Cash Flow
Revenue
37,437.96
Earnings Per Share
14.27
Gross Margin %
29.88
Free Cash Flow
-,387.42
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp37.44B | Rp32.73B | Rp27.03B | Rp22.44B | Rp21.37B | Rp19.32B | Rp15.41B | Rp9.03B | Rp8.76B | Rp8.35B | Rp6.92B | Rp8.67B | Rp7.83B |
| GM % | Gross Margin % | 29.05% | 29.88% | 38.25% | 31.88% | 34.05% | 30.42% | 28.61% | 23.80% | 23.20% | 25.20% | 23.84% | 23.84% | 23.83% | 20.78% |
| OM | Operating Margin | 17.73% | 18.16% | 17.58% | 17.64% | 15.25% | 13.58% | 12.44% | 8.86% | 8.51% | 7.70% | 8.21% | 7.96% | 8.62% | 9.85% |
| EPS | Earnings Per Share | Rp19.12 | Rp14.27 | Rp13.07 | Rp8.94 | Rp8.30 | Rp9.44 | Rp9.68 | Rp5.96 | Rp5.73 | Rp2.60 | Rp2.17 | Rp1.85 | Rp1.88 | Rp1.89 |
| Div. | Dividends | N/A | Rp0.25 | Rp0.25 | Rp0.25 | Rp0.25 | Rp0.20 | Rp0.20 | Rp0.00 | Rp0.10 | Rp0.00 | Rp0.00 | Rp0.10 | Rp0.00 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 1.75% | 1.91% | 2.80% | 3.01% | 2.12% | 2.07% | 0.00% | 1.75% | 0.00% | 0 | 5.41% | 0 | 0 |
| Sha. | Shares | N/AM | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M | 281.23M |
| OCF | Operating Cash Flow | N/A | Rp128.72M | Rp3.43B | Rp2.98B | Rp3.94B | Rp2.55B | Rp1.57B | Rp3.17B | Rp2.57B | Rp671.18M | Rp1.33B | Rp10.37M | Rp1.13B | Rp803.83M |
| FCF | Free Cash Flow | N/A | Rp-,387.42M | Rp456.26M | Rp2.02B | Rp1.86B | Rp357.81M | Rp-,679.57M | Rp1.70B | Rp1.92B | Rp360.98M | Rp1.05B | Rp-,376.31M | Rp405.31M | Rp-,346.82M |
| FCFS | Free Cash Flow Per Share | Rp43.19 | Rp36.99 | Rp-24.68 | Rp-6.11 | Rp0.71 | Rp1.27 | Rp-0.72 | Rp5.56 | Rp-0.44 | Rp-16.71 | Rp-9.70 | Rp-5.19 | Rp0.57 | Rp-1.71 |
