Rp24.86B
Revenue
Rp6.38
Earnings Per Share
41.94%
Gross Margin %
Rp2.93B
Free Cash Flow
Revenue
24,860.20
Earnings Per Share
6.38
Gross Margin %
41.94
Free Cash Flow
2,931.20
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp24.86B | Rp21.96B | Rp19.09B | Rp17.11B | Rp18.14B | Rp17.46B | Rp16.83B | Rp16.47B | Rp15.15B | Rp13.24B | Rp11.06B | Rp9.13B | Rp6.19B | Rp0.00M |
| GM % | Gross Margin % | 46.54% | 41.94% | 41.23% | 46.70% | 46.81% | 46.02% | 47.07% | 46.21% | 46.65% | 47.62% | 43.75% | 42.99% | 40.69% | 43.99% | 42.79% |
| OM | Operating Margin | 15.17% | 11.17% | 9.17% | 14.33% | 12.48% | 14.85% | 14.35% | 13.39% | 11.99% | 8.50% | 9.85% | 9.84% | 7.02% | 10.62% | 14.45% |
| EPS | Earnings Per Share | Rp8.91 | Rp6.38 | Rp4.41 | Rp5.95 | Rp4.73 | Rp5.62 | Rp2.83 | Rp5.62 | Rp4.30 | Rp3.38 | Rp2.45 | Rp1.88 | Rp1.38 | Rp2.22 | Rp2.56 |
| Div. | Dividends | N/A | Rp3.00 | Rp2.50 | Rp4.00 | Rp3.00 | Rp3.00 | Rp0.25 | Rp3.00 | Rp2.50 | Rp2.00 | Rp1.50 | Rp1.25 | Rp0.63 | Rp1.25 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 47.02% | 56.69% | 67.23% | 63.42% | 53.38% | 8.83% | 53.38% | 58.14% | 59.17% | 61.22% | 66.49% | 45.65% | 56.31% | 0 |
| Sha. | Shares | N/AM | 367.21M | 367.21M | 367.21M | 367.21M | 367.21M | 363.59M | 181.68M | 362.24M | 362.05M | 362.05M | 322.53M | 322.53M | 322.53M | 290.28M |
| OCF | Operating Cash Flow | N/A | Rp3.29B | Rp2.03B | Rp3.83B | Rp1.71B | Rp3.02B | Rp2.43B | Rp1.63B | Rp1.91B | Rp1.66B | Rp1.30B | Rp277.88M | Rp1.24B | Rp-55.12M | Rp501.51M |
| FCF | Free Cash Flow | N/A | Rp2.93B | Rp1.76B | Rp3.57B | Rp1.29B | Rp2.62B | Rp2.05B | Rp1.06B | Rp1.64B | Rp1.49B | Rp1.06B | Rp1.05B | Rp999.87M | Rp-,419.21M | Rp148.81M |
| FCFS | Free Cash Flow Per Share | Rp13.51 | Rp7.98 | Rp4.81 | Rp10.25 | Rp3.53 | Rp7.17 | Rp5.60 | Rp2.91 | Rp4.53 | Rp4.12 | Rp3.11 | Rp-0.00 | Rp3.10 | Rp-1.31 | Rp0.54 |
