Rp61.86B
Revenue
Rp23.81
Earnings Per Share
37.07%
Gross Margin %
Rp-,519.40M
Free Cash Flow
Revenue
61,858.80
Earnings Per Share
23.81
Gross Margin %
37.07
Free Cash Flow
-,519.40
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp61.86B | Rp48.22B | Rp35.30B | Rp33.53B | Rp33.84B | Rp30.24B | Rp28.44B | Rp25.91B | Rp25.66B | Rp16.65B | Rp12.69B | Rp11.07B | Rp7.18B | Rp5.74B |
GM % | Gross Margin % | 35.21% | 37.07% | 42.06% | 42.37% | 38.58% | 37.32% | 36.82% | 37.58% | 35.56% | 31.72% | 33.06% | 23.24% | 33.30% | 23.10% | 30.25% |
OM | Operating Margin | 16.26% | 17.87% | 22.98% | 20.22% | 15.27% | 15.21% | 14.80% | 15.63% | 13.04% | 11.79% | 14.35% | 6.18% | 11.54% | 6.33% | 14.50% |
EPS | Earnings Per Share | Rp23.08 | Rp23.81 | Rp24.47 | Rp14.98 | Rp10.58 | Rp9.22 | Rp7.86 | Rp7.63 | Rp5.56 | Rp4.57 | Rp2.70 | Rp0.84 | Rp1.90 | Rp0.13 | Rp2.24 |
Div. | Dividends | N/A | Rp2.00 | Rp0.15 | Rp0.90 | Rp0.90 | Rp0.15 | Rp0.15 | Rp0.15 | Rp1.00 | Rp0.90 | Rp0.60 | Rp0.50 | Rp0.60 | Rp0.00 | Rp0.00 |
PR % | Payout Ratio % | 0 | 8.40% | 0.61% | 6.01% | 8.51% | 1.63% | 1.91% | 1.97% | 17.99% | 19.69% | 22.22% | 59.52% | 31.58% | 0 | 0 |
Sha. | Shares | N/AM | 341.81M | 344.05M | 344.05M | 344.05M | 362.8M | 369.48M | 369.48M | 376.83M | 376.83M | 376.83M | 376.83M | 376.83M | 376.83M | 376.83M |
OCF | Operating Cash Flow | N/A | Rp2.99B | Rp4.94B | Rp6.59B | Rp7.88B | Rp659.40M | Rp2.26B | Rp4.77B | Rp2.03B | Rp3.10B | Rp4.06B | Rp2.15B | Rp637.58M | Rp0.00M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp-,519.40M | Rp-3,981.40M | Rp3.74B | Rp4.92B | Rp-31.50M | Rp1.83B | Rp2.78B | Rp28.00M | Rp1.81B | Rp831.60M | Rp-,311.00M | Rp-2,177.77M | Rp0.00M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp20.38 | Rp-2.35 | Rp-11.57 | Rp10.87 | Rp69.04 | Rp-3.65 | Rp24.73 | Rp36.96 | Rp0.65 | Rp23.98 | Rp-5.57 | Rp1.36 | Rp-28.89 | Rp16.52 | Rp-37.92 |