Rp51.59B
Revenue
Rp17.05
Earnings Per Share
33.04%
Gross Margin %
Rp2.46B
Free Cash Flow
Revenue
51,585.00
Earnings Per Share
17.05
Gross Margin %
33.04
Free Cash Flow
2,459.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | Rp51.59B | Rp43.94B | Rp31.76B | Rp25.78B | Rp25.07B | Rp21.06B | Rp21.23B | Rp17.18B | Rp14.30B | Rp10.80B | Rp8.25B | Rp5.85B | Rp4.12B |
| GM % | Gross Margin % | 36.55% | 33.04% | 33.06% | 37.67% | 37.66% | 33.85% | 32.92% | 27.46% | 28.07% | 26.26% | 24.16% | 25.99% | 25.60% | 24.59% |
| OM | Operating Margin | 13.53% | 12.27% | 14.30% | 16.63% | 13.04% | 12.12% | 12.53% | 10.05% | 10.07% | 9.24% | 12.79% | 12.00% | 11.84% | 11.01% |
| EPS | Earnings Per Share | Rp20.46 | Rp17.05 | Rp18.06 | Rp15.10 | Rp9.25 | Rp7.32 | Rp6.58 | Rp5.46 | Rp3.83 | Rp3.23 | Rp3.97 | Rp2.27 | Rp2.07 | Rp1.31 |
| Div. | Dividends | N/A | Rp3.19 | Rp2.25 | Rp1.31 | Rp0.56 | Rp0.32 | Rp0.27 | Rp0.14 | Rp0.18 | Rp0.17 | Rp0.15 | Rp0.11 | Rp0.06 | Rp0.00 |
| PR % | Payout Ratio % | 0 | 18.71% | 12.46% | 8.68% | 6.05% | 4.37% | 4.10% | 2.56% | 4.70% | 5.26% | 3.78% | 4.85% | 2.90% | 0 |
| Sha. | Shares | N/AM | 268.61M | 267.89M | 267.88M | 267.84M | 266.24M | 266.15M | 266.15M | 266.11M | 263.03M | 249.73M | 249.78M | 249.78M | 249.73M |
| OCF | Operating Cash Flow | N/A | Rp5.57B | Rp5.43B | Rp6.64B | Rp4.05B | Rp3.42B | Rp2.82B | Rp1.14B | Rp2.30B | Rp1.17B | Rp671.86M | Rp647.97M | Rp851.07M | Rp0.00M |
| FCF | Free Cash Flow | N/A | Rp2.46B | Rp1.97B | Rp4.92B | Rp1.87B | Rp1.17B | Rp927.46M | Rp-,460.54M | Rp933.84M | Rp-2,098.00M | Rp-,287.79M | Rp-47.73M | Rp171.22M | Rp0.00M |
| FCFS | Free Cash Flow Per Share | Rp7.18 | Rp9.15 | Rp9.81 | Rp24.51 | Rp9.32 | Rp5.84 | Rp4.65 | Rp-2.31 | Rp4.55 | Rp1.64 | Rp-1.33 | Rp-0.25 | Rp0.83 | Rp0.63 |
