Rp28.38B
Revenue
Rp28.98
Earnings Per Share
20.80%
Gross Margin %
Rp1.95B
Free Cash Flow
Revenue
28,383.93
Earnings Per Share
28.98
Gross Margin %
20.80
Free Cash Flow
1,951.85
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | Rp28.38B | Rp26.92B | Rp19.82B | Rp18.85B | Rp17.52B | Rp16.47B | Rp14.27B | Rp12.50B | Rp10.60B | Rp9.60B | Rp13.88B | Rp13.64B | Rp16.90B | Rp15.68B | Rp8.87B |
GM % | Gross Margin % | 21.00% | 20.80% | 18.28% | 21.33% | 21.47% | 23.97% | 23.96% | 25.43% | 51.43% | 48.94% | 29.84% | 21.93% | 26.97% | 30.62% | 19.88% | 18.90% |
OM | Operating Margin | 9.41% | 9.33% | 8.28% | 6.22% | 6.41% | 10.76% | 11.74% | 10.47% | 11.33% | 8.98% | 1.04% | -4.41% | -1.70% | 7.32% | 9.06% | 9.68% |
EPS | Earnings Per Share | Rp33.11 | Rp28.98 | Rp23.18 | Rp11.53 | Rp9.62 | Rp17.51 | Rp17.23 | Rp12.84 | Rp12.60 | Rp10.00 | Rp1.22 | Rp-12.27 | Rp-6.47 | Rp11.28 | Rp13.03 | Rp8.23 |
Div. | Dividends | N/A | Rp0.40 | Rp0.30 | Rp0.28 | Rp0.00 | Rp0.30 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.00 | Rp0.70 |
PR % | Payout Ratio % | 0 | 1.38% | 1.29% | 2.43% | 0.00% | 1.71% | 0 | 0 | 0 | 0 | 0 | -0.00% | -0.00% | 0 | 0 | 8.51% |
Sha. | Shares | N/AM | 66.99M | 66.99M | 66.99M | 66.99M | 66.99M | 66.99M | 66.99M | 66.99M | 66.99M | 62.76M | 62.76M | 62.76M | 62.76M | 62.76M | 62.76M |
OCF | Operating Cash Flow | N/A | Rp3.01B | Rp657.70M | Rp2.59B | Rp1.10B | Rp857.37M | Rp809.74M | Rp1.27B | Rp841.05M | Rp975.37M | Rp284.35M | Rp-,179.99M | Rp-,211.04M | Rp229.53M | Rp929.93M | Rp0.00M |
FCF | Free Cash Flow | N/A | Rp1.95B | Rp376.87M | Rp2.23B | Rp729.03M | Rp559.28M | Rp630.70M | Rp1.07B | Rp618.25M | Rp756.13M | Rp-54.31M | Rp-,534.59M | Rp-,829.43M | Rp-,615.75M | Rp433.85M | Rp0.00M |
FCFS | Free Cash Flow Per Share | Rp20.88 | Rp29.13 | Rp5.62 | Rp33.34 | Rp10.88 | Rp8.35 | Rp9.42 | Rp15.84 | Rp8.14 | Rp11.04 | Rp-2.08 | Rp-7.24 | Rp-12.38 | Rp-16.19 | Rp6.91 | Rp8.38 |